IndiaOne Finance - Company Dashboard

Governance Classic Home

Dwarikesh Sugar Industries LtdSugarINE366A01041Standalone₹41.15+0.62 (+1.53%)Jun-26

Valuation

Market Cap₹762.52 Cr

TTM PE52.76x

Forward PE12.15x

PEG-1.00

Book Value₹44.72

P/B0.92x

TTM EPS₹0.78

Fwd EPS₹3.39

TTM Revenue₹1.35K Cr

TTM PAT₹14.50 Cr

TTM EBITDA₹57.24 Cr

TTM EBIT₹24.91 Cr

Last Qtr PAT₹-25.73 Cr

Last Qtr EBITDA₹-25.71 Cr

Last Qtr EBIT₹-33.34 Cr

Profitability

ROE1.75%

ROCE3.00%

TTM NPM1.07%

TTM EBITDA %4.23%

Curr OPM-7.15%

Last OPM13.45%

Curr NPM—

Last NPM—

Curr EPS₹-1.39

Last EPS₹3.10

Balance sheet

Equity₹18.53 Cr

Reserve₹810.18 Cr

Total Debt₹333.70 Cr

D/E0.40x

Interest %-11.58%

Curr Interest₹2.98 Cr

Price / range

Close₹41.15

vs 52W High-31.30%

vs 52W Low+28.03%

MA50—

MA200—

Returns

1D+1.53%

1W-8.02%

1M-7.82%

3M-6.16%

6M+10.53%

1Y-4.90%

2Y-43.29%

3Y-60.10%

5Y-42.45%

Diwali+10.47%

Sector peers — Sugar

Company	Close	Mkt Cap	TTM P/E	ROE
BALRAMCHIN	672.60	₹14.21K Cr	39.70	8.28%
PICCADIL	589.40	₹5.81K Cr	40.48	15.81%
TRIVENI	238.80	₹5.26K Cr	18.04	8.70%
RENUKA	23.06	₹4.91K Cr	-7.03	—
BAJAJHIND	19.53	₹4.67K Cr	13.85	3.40%
BANARISUG	3316.70	₹4.16K Cr	34.16	6.36%
DALMIASUG	390.50	₹3.16K Cr	15.26	6.39%
AVADHSUGAR	730.45	₹1.46K Cr	22.17	5.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	358.13-11.7%	425.43	325.12	245.93	405.47	1,401.94
Other Income	1.94	1.31	3.04	2.30	0.50	7.15
Total Income	360.07-11.3%	426.74	328.16	248.24	405.97	1,409.09
Interest	2.98	6.19	1.43	1.75	5.39	14.77
Expenditure	-394.45+5.9%	-345.04	-301.36	-301.18	-419	-1,366.57
PBDT	0	0	0	0	0	0
EBITDA	-25.71-755.9%	86.59	37.64	-41.26	3.92	86.88
Depreciation	-7.63	0.01	-12.45	-12.24	-12.06	-36.74
EBIT	-33.34-309.6%	86.58	25.19	-53.50	-8.14	50.14
PBT	-34.38-163.9%	81.70	26.79	-52.94	-13.03	42.52
Tax	8.65	-24.29	-11.36	20.32	3.65	-11.68
Equity	18.53	18.53	0	0	18.53	18.53
OPM	-9.55	19.15	8.24	-21.53	-3.21	3.02
Net Profit	-25.73-174.3%	57.41	15.44	-32.62	-9.38	30.84
NPM	-7.15	13.45	4.75	-13.26	-2.31	2.19
EPS	-1.39-172.5%	3.10	0.83	-1.76	-0.51	1.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,401.94+3.2%	1,358.88-20.5%	1,709.57-18.7%	2,102.96+6.5%	1,974.06+7.4%	1,838.85
Other Income	7.15	6.44	11.67	14.04	3.17	7.10
Total Income	1,409.09+3.2%	1,365.32-20.7%	1,721.24-18.7%	2,117+7.1%	1,977.23+7.1%	1,845.94
Expenditure	-1,366.57-4.1%	-1,312.86+16.8%	-1,577.26+19.7%	-1,964.50-11.7%	-1,758.55-1.9%	-1,726.14
Interest	-14.77	-18.52	-20.13	-25.85	-31.66	-47.65
PBDT	0	0	0	0	0	0
EBITDA	86.88-23.4%	113.47-44.6%	204.94-4.5%	214.55-26.2%	290.80+44.5%	201.25
Depreciation	-36.74	-48.93	-52.50	-50.24	-43.63	-40.89
EBIT	50.14-22.3%	64.54-57.7%	152.44-7.2%	164.31-33.5%	247.17+54.1%	160.36
PBT	42.52-18.9%	52.46-63.6%	143.99-5.6%	152.51-30.3%	218.68+82.5%	119.80
Tax	-11.68	-29.12	-60.47	-47.70	-63.46	-28.26
Equity	18.53	18.53	0	0	0	0
OPM (%)	3.02	3.84	8.00	7.00	11.00	6.00
Net Profit	30.84+32.1%	23.34-72.1%	83.52-20.3%	104.81-32.5%	155.22+69.6%	91.54
NPM (%)	2.19	1.71	5.00	5.00	8.00	5.00
EPS (Rs)	1.66+31.7%	1.26-71.6%	4.44-20.3%	5.57-32.4%	8.24+69.5%	4.86
CEPS	1.66	1.26	4.44	5.57	8.24	4.86

Metric	FY25-26
Revenue	1,401.94
Other Income	7.15
Total Income	1,409.09
Interest	14.77
Expenditure	-1,366.57
PBDT	0
EBITDA	86.88
Depreciation	-36.74
EBIT	50.14
PBT	42.52
Tax	-11.68
Equity	18.53
OPM	3.02
Net Profit	30.84
NPM	2.19
EPS	1.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,401.94+3.2%	1,358.88
Other Income	7.15	6.44
Total Income	1,409.09+3.2%	1,365.32
Expenditure	-1,366.57-4.1%	-1,312.86
Interest	-14.77	-18.52
PBDT	0	0
EBITDA	86.88-23.4%	113.47
Depreciation	-36.74	-48.93
EBIT	50.14-22.3%	64.54
PBT	42.52-18.9%	52.46
Tax	-11.68	-29.12
Equity	18.53	18.53
OPM (%)	3.02	3.84
Net Profit	30.84+32.1%	23.34
NPM (%)	2.19	1.71
EPS (Rs)	1.66+31.7%	1.26
CEPS	1.66	1.26

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.1	30 Jul 2026
2025	Final Dividend	0.5	12 Aug 2025
2023	Interim Dividend	2	31 Mar 2023
2023	Interim Dividend	2	07 Apr 2022
2021	Final Dividend	1.25	12 Jul 2021
2020	Interim Dividend	1	18 Feb 2020
2019	Final Dividend	1	28 Aug 2019
2017	Final Dividend	10	10 Aug 2017
2010	Final Dividend	1.5	03 Mar 2010

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2017	Rs.10/- to Rs.1/-	10 Aug 2017

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split