IndiaOne Finance - Company Dashboard

Governance Classic Home

Sayaji Hotels LtdHotels and ResortsINE318C01014Standalone₹343.00+24.00 (+7.52%)Jun-26

Valuation

Market Cap₹600.87 Cr

TTM PE56.05x

Forward PE32.16x

PEG-9.83

Book Value₹91.06

P/B3.77x

TTM EPS₹6.12

Fwd EPS₹10.67

TTM Revenue₹133.26 Cr

TTM PAT₹10.72 Cr

TTM EBITDA₹33.16 Cr

TTM EBIT₹9.11 Cr

Last Qtr PAT₹-0.65 Cr

Last Qtr EBITDA₹2.65 Cr

Last Qtr EBIT₹-1.64 Cr

Profitability

ROE6.72%

ROCE14.00%

TTM NPM8.04%

TTM EBITDA %24.88%

Curr OPM-3.26%

Last OPM26.52%

Curr NPM—

Last NPM—

Curr EPS₹-0.37

Last EPS₹5.70

Balance sheet

Equity₹17.52 Cr

Reserve₹142.00 Cr

Total Debt₹31.88 Cr

D/E0.20x

Interest %-404.62%

Curr Interest₹2.63 Cr

Price / range

Close₹343.00

vs 52W High-3.38%

vs 52W Low+37.20%

MA50—

MA200—

Returns

1D+7.52%

1W+7.15%

1M+5.54%

3M+20.27%

6M+28.71%

1Y+18.69%

2Y-9.78%

3Y+21.12%

5Y+41.56%

Diwali+18.30%

Sector peers — Hotels and Resorts

Company	Close	Mkt Cap	TTM P/E	ROE
INDHOTEL	732.75	₹1.04L Cr	49.58	16.12%
TATAINVEST	702.35	₹35.54K Cr	20.72	1.45%
ITCHOTELS	158.80	₹33.08K Cr	38.64	7.35%
EIHOTEL	317.90	₹19.88K Cr	31.60	11.96%
CHALET	865.65	₹18.96K Cr	34.58	14.81%
THELEELA	540.55	₹18.05K Cr	59.01	4.71%
VENTIVE	557.35	₹13.02K Cr	54.48	4.34%
LEMONTREE	106.47	₹8.44K Cr	74.98	8.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	20-43.7%	37.65	43.94	31.67	35.53	148.78
Other Income	3.87	2.13	0.75	0.75	0.75	4.38
Total Income	23.87-34.2%	39.78	44.69	32.42	36.28	153.17
Interest	2.63	3.54	3.47	3.37	3.38	13.76
Expenditure	-24.27+33.7%	-37.21	-38.81	-36.87	-36.60	-149.49
PBDT	0	0	0	0	0	0
EBITDA	2.65-68.6%	11.25	14.71	4.55	8.43	38.93
Depreciation	-4.29	-7.27	-6.11	-6.38	-6.12	-25.88
EBIT	-1.64-171.0%	3.98	8.60	-1.83	2.31	13.05
PBT	-0.40	13.69	5.89	-4.45	0	14.80
Tax	-0.25	-3.70	-1.21	1.16	0	-3.71
Equity	0	0	0	0	0	0
OPM	-2.01	36.35	13.40	-14.05	0.00	10.00
Net Profit	-0.65-124.1%	9.98	4.68	-3.29	-0.29	11.09
NPM	-3.26	26.52	10.65	-10.38	-0.81	7.00
EPS	-0.37	5.70	2.67	-1.88	0	6.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	148.78+7.6%	138.28+23.7%	111.76-57.6%	263.46+63.6%	161.06+114.3%	75.17
Other Income	4.38	3.23	4.70	29.28	28.30	7.82
Total Income	153.17+8.2%	141.51+21.5%	116.46-60.2%	292.73+54.6%	189.37+128.2%	82.99
Expenditure	-149.49-16.4%	-128.40-37.5%	-93.40+57.3%	-218.54-40.4%	-155.67-41.9%	-109.68
Interest	-13.76	-10.46	-7.38	-11.52	-18.50	-20.06
PBDT	0	0	0	0	0	0
EBITDA	38.93+9.2%	35.64-4.1%	37.17-51.5%	76.61+62.0%	47.29+306.6%	11.63
Depreciation	-25.88	-15.30	-11.43	-20.17	-23.40	-26.08
EBIT	13.05-35.8%	20.34-21.0%	25.74-54.4%	56.44+136.2%	23.89+265.3%	-14.45
PBT	14.80+12.9%	13.11-43.1%	23.06-68.9%	74.19+120.2%	33.69+226.2%	-26.69
Tax	-3.71	-2.90	-4.85	-18.79	-7.21	4.95
Equity	0	17.52	0	0	0	0
OPM (%)	10.00	9.26	20.00	25.00	18.00	-32.00
Net Profit	11.09+8.6%	10.21-43.9%	18.21-66.9%	55.09+108.2%	26.46+221.7%	-21.74
NPM (%)	7.00	7.22	16.00	19.00	14.00	-26.00
EPS (Rs)	6.33+8.6%	5.83-43.9%	10.40-66.3%	30.88+112.5%	14.53+210.9%	-13.10
CEPS	6.33	5.83	10.40	30.88	14.53	-13.10

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	43.94+3.3%	31.67	35.53	39.65	42.54	138.28
Other Income	0.75	0.75	0.79	1.18	0.59	3.40
Total Income	44.69+3.6%	32.42	36.32	40.84	43.13	141.67
Interest	3.42	3.32	3.38	3.72	3.11	10.46
Expenditure	-38.76-7.0%	-36.83	-36.60	-39.20	-36.24	-128.41
PBDT	0	0	0	0	0	0
EBITDA	14.71+11.3%	4.54	8.43	9	13.22	35.63
Depreciation	-6.11	-6.38	-6.12	-4.83	-3.81	-15.30
EBIT	8.60-8.6%	-1.84	2.31	4.17	9.41	20.33
PBT	5.93-13.9%	0	0	1.54	6.89	13.26
Tax	-1.22	1.15	0	0.10	-1.85	-2.94
Equity	0	0	0	0	0	17.52
OPM	13.27	0.00	0.00	3.78	15.96	9.36
Net Profit	2.61-59.1%	-9.85	-5.13	-4.28	6.38	2.08
NPM	5.83	-30.38	-14.13	-10.47	14.80	1.46
EPS	1.49-59.1%	-5.62	-2.93	-2.44	3.64	1.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	138.28+23.7%	111.76-58.0%	266.28+63.2%	163.15+98.7%	82.11
Other Income	3.40	4.86	4.85	8.85	18.84
Total Income	141.67+21.5%	116.62-57.0%	271.14+57.6%	172+70.4%	100.95
Expenditure	-128.41-37.5%	-93.42+57.6%	-220.15-38.0%	-159.51-26.6%	-126.01
Interest	-10.46	-7.39	-11.70	-19.59	-27.20
PBDT	0	0	0	0	0
EBITDA	35.63-4.1%	37.16-52.4%	78.01+64.8%	47.34+261.1%	13.11
Depreciation	-15.30	-11.43	-20.18	-24.11	-29.81
EBIT	20.33-21.0%	25.73-55.5%	57.83+148.9%	23.23+239.1%	-16.70
PBT	13.26-42.8%	23.20-54.5%	50.98-9.1%	56.10+323.9%	-25.06
Tax	-2.94	-4.88	-20.58	-13.14	6.15
Equity	17.52	0	0	0	0
OPM (%)	9.36	19.89	18.80	32.62	-24.83
Net Profit	2.08-85.5%	14.34-59.1%	35.10+6.2%	33.05+162.9%	-52.55
NPM (%)	1.46	12.29	12.94	19.22	-52.06
EPS (Rs)	1.18-85.6%	8.18-57.7%	19.35+6.4%	18.18+159.2%	-30.69
CEPS	1.18	8.18	19.35	18.18	-30.69

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split