Sika Interplant Systems LtdAerospace and DefenseINE438E01032Standalone₹1020.90-6.25 (-0.61%)Jun-26
Valuation
Market Cap₹2.16K Cr
TTM PE62.48x
Forward PE62.76x
PEG1.93
Book Value₹468.32
P/B2.18x
TTM EPS₹16.34
Fwd EPS₹16.27
TTM Revenue₹186.08 Cr
TTM PAT₹34.63 Cr
TTM EBITDA₹41.03 Cr
TTM EBIT₹40.06 Cr
Last Qtr PAT₹8.48 Cr
Last Qtr EBITDA₹8.36 Cr
Last Qtr EBIT₹8.12 Cr
Profitability
ROE3.49%
ROCE5.00%
TTM NPM18.61%
TTM EBITDA %22.05%
Curr OPM19.77%
Last OPM19.07%
Curr NPM
Last NPM
Curr EPS₹4.00
Last EPS₹3.72
Balance sheet
Equity₹4.24 Cr
Reserve₹988.65 Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %2.48%
Curr Interest₹0.21 Cr
Price / range
Close₹1020.90
vs 52W High-24.78%
vs 52W Low+17.34%
MA50
MA200
Returns
1D-0.61%
1W-6.07%
1M-1.02%
3M+3.04%
6M+6.60%
1Y-30.88%
2Y+104.30%
3Y+2551.00%
5Y+813.07%
Diwali-30.88%
Sector peers — Aerospace and Defense
CompanyCloseMkt CapTTM P/EROE
HAL4800.30₹3.21L Cr34.6022.61%
BEL393.30₹2.87L Cr46.9925.54%
BDL1196.60₹43.86K Cr84.2112.99%
GRSE2411.80₹27.63K Cr34.5030.49%
DATAPATTNS4513.30₹25.27K Cr94.3015.43%
MTARTECH7202.00₹22.15K Cr164.6216.36%
AEQUS231.67₹15.54K Cr282.523.35%
ASTRAMICRO1631.20₹15.49K Cr88.7013.29%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue42.86-37.0%41.3350.3151.5868.01211.23
Other Income2.500.471.431.451.735.08
Total Income45.36-35.0%41.8051.7453.0369.74216.31
Interest0.210.130.090.130.140.49
Expenditure-34.95+37.4%-31.28-39.05-41.30-55.80-167.50
PBDT000000
EBITDA8.36-33.5%10.4411.5910.6412.5845.18
Depreciation-0.24-0.26-0.24-0.23-0.23-0.96
EBIT8.12-34.3%10.1811.3510.4112.3544.22
PBT10.41-24.9%10.5212.6811.7313.8748.81
Tax-1.93-2.64-3.20-2.95-3.40-12.28
Equity000000
OPM24.2825.4625.2122.7420.3923.00
Net Profit8.48-18.3%7.889.498.7810.3836.53
NPM19.7719.0718.8617.0215.2617.00
EPS43.724.484.14017.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue211.23+45.1%145.56+37.3%106.03+76.7%60.01-39.0%98.44+23.5%79.72
Other Income5.085.595.363.013.392.53
Total Income216.31+43.1%151.15+35.7%111.39+76.8%63.02-38.1%101.83+23.8%82.25
Expenditure-167.50-42.9%-117.20-34.7%-87.01-71.7%-50.67+36.2%-79.44-19.6%-66.42
Interest-0.49-0.18-0.13-0.22-0.13-0.44
PBDT000000
EBITDA45.18+53.0%29.52+48.0%19.94+94.7%10.24-48.5%19.88+37.3%14.48
Depreciation-0.96-0.98-0.79-0.68-0.75-0.74
EBIT44.22+54.9%28.54+49.0%19.15+100.3%9.56-50.0%19.13+39.2%13.74
PBT48.81+45.8%33.48+31.0%25.56+107.0%12.35-44.8%22.39+41.4%15.83
Tax-12.28-7.70-6.01-3.36-5.72-3.89
Equity000000
OPM (%)23.0022.0023.0020.0022.0019.00
Net Profit36.53+42.0%25.73+31.6%19.55+117.2%9-46.0%16.67+39.7%11.93
NPM (%)17.0017.0018.0014.0016.0015.00
EPS (Rs)17.36+45.5%11.93-74.1%46.11+117.3%21.22-46.0%39.31+39.7%28.14
CEPS17.3611.9346.1121.2239.3128.14

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue50.31+32.5%51.5868.0146.0237.98147.66
Other Income1.441.471.742.271.316.02
Total Income51.75+31.7%53.0569.7448.2839.29153.68
Interest0.090.130.140.150.020.26
Expenditure-39.07-28.3%-41.32-55.80-38.50-30.45-120.10
PBDT000000
EBITDA11.59+47.8%10.6512.607.997.8428.88
Depreciation-0.26-0.26-0.25-0.32-0.29-1.06
EBIT11.33+50.1%10.3912.357.677.5527.82
PBT12.68+43.4%11.7313.849.768.8433.09
Tax-3.20-2.79-3.40-1.80-1.69-7.70
Equity000000
OPM24.5122.1119.8520.2222.4921.53
Net Profit9.49+32.9%8.9410.357.917.1424.89
NPM18.3416.8514.8416.3818.1816.20
EPS4.48-73.4%4.224.883.7316.8511.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue147.66+39.3%106.03+76.7%60.01-39.0%98.44+23.5%79.72+27.0%62.77
Other Income6.025.373.033.392.531.49
Total Income153.68+38.0%111.40+76.7%63.04-38.1%101.83+23.8%82.25+28.0%64.26
Expenditure-120.10-37.7%-87.21-71.4%-50.89+36.0%-79.57-19.6%-66.52-20.7%-55.11
Interest-0.26-0.21-0.28-0.20-0.49-0.26
PBDT000000
EBITDA28.88+45.1%19.90+95.5%10.18-48.9%19.91+36.9%14.54+65.8%8.77
Depreciation-1.06-0.87-0.78-0.84-0.85-0.85
EBIT27.82+46.2%19.03+102.4%9.40-50.7%19.07+39.3%13.69+72.9%7.92
PBT33.09+30.4%25.37+108.8%12.15-45.4%22.26+41.4%15.74+72.0%9.15
Tax-7.70-6.01-3.36-5.72-3.89-2.14
Equity000000
OPM (%)21.5322.7719.2721.8619.1314.23
Net Profit24.89+28.6%19.36+120.3%8.79-46.9%16.54+39.7%11.84+69.1%7
NPM (%)16.2017.3813.9416.2414.4010.90
EPS (Rs)11.95-73.8%45.66+120.3%20.73-46.9%39.01+38.6%28.14+82.0%15.46
CEPS11.9545.6620.7339.0128.1415.46

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend3.505 Aug 2026
2025Final Dividend2.402 Jul 2025
2024Final Dividend1006 Sep 2024
2023Final Dividend415 Sep 2023
2022Final Dividend415 Sep 2022
2021Final Dividend416 Sep 2021
2020Final Dividend1.103 Sep 2020
2019Final Dividend0.811 Sep 2019
2017Final Dividend0.819 Sep 2017
2016Final Dividend0.801 Sep 2016
2014Final Dividend0.818 Sep 2014
2013Final Dividend0.624 Sep 2013
2012Final Dividend0.621 Sep 2012
2011Final Dividend0.619 Sep 2011
2008Final Dividend0.618 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2025Rs.10/- to Rs.2/-17 Mar 2025
Loading company dashboard...
Fetching ratios, charts, and peers