IndiaOne Finance - Company Dashboard

Governance Classic Home

DCM Shriram Industries LtdSugarINE843D01027Standalone₹37.93-0.47 (-1.22%)Jun-26

Valuation

Market Cap₹329.96 Cr

TTM PE10.28x

Forward PE8.52x

PEG-0.31

Book Value₹41.93

P/B0.90x

TTM EPS₹3.69

Fwd EPS₹4.45

TTM Revenue₹1.35K Cr

TTM PAT₹32.06 Cr

TTM EBITDA₹80.95 Cr

TTM EBIT₹57.25 Cr

Last Qtr PAT₹1.55 Cr

Last Qtr EBITDA₹7.18 Cr

Last Qtr EBIT₹2.69 Cr

Profitability

ROE8.79%

ROCE9.00%

TTM NPM2.37%

TTM EBITDA %5.99%

Curr OPM0.52%

Last OPM5.77%

Curr NPM—

Last NPM—

Curr EPS₹0.18

Last EPS₹1.83

Balance sheet

Equity₹17.40 Cr

Reserve₹347.38 Cr

Total Debt₹425.30 Cr

D/E1.17x

Interest %488.39%

Curr Interest₹7.57 Cr

Price / range

Close₹37.93

vs 52W High-79.15%

vs 52W Low+18.53%

MA50—

MA200—

Returns

1D-1.22%

1W-6.28%

1M-26.39%

3M-0.78%

6M+7.21%

1Y-77.28%

2Y-80.83%

3Y-71.32%

5Y-91.69%

Diwali-34.05%

Sector peers — Sugar

Company	Close	Mkt Cap	TTM P/E	ROE
BALRAMCHIN	663.65	₹14.02K Cr	39.18	8.28%
PICCADIL	590.50	₹5.82K Cr	40.56	15.81%
TRIVENI	238.75	₹5.26K Cr	18.03	8.70%
RENUKA	22.98	₹4.89K Cr	-7.01	—
BAJAJHIND	20.18	₹4.82K Cr	14.31	3.40%
BANARISUG	3305.40	₹4.14K Cr	34.04	6.36%
DALMIASUG	384.10	₹3.11K Cr	15.01	6.39%
AVADHSUGAR	732.55	₹1.47K Cr	22.23	5.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	293.63-41.1%	273.54	257.65	526.85	498.59	1,160.12
Other Income	6.17	2.35	0.85	4.95	3.18	4.32
Total Income	299.80-40.3%	275.89	258.50	531.80	501.77	1,164.44
Interest	7.57	6.14	3.05	7.71	10.32	24.31
Expenditure	-298.51+37.1%	-251.14	-240.16	-529.08	-474.50	-1,102.14
PBDT	0	0	0	0	0	0
EBITDA	7.18-83.9%	33	25.09	15.68	44.57	100.22
Depreciation	-4.49	-4.46	-4.55	-10.20	-10.16	-17.93
EBIT	2.69-92.2%	28.54	20.54	5.48	34.41	82.29
PBT	1.29-95.3%	24.75	18.34	2.72	27.27	62.30
Tax	0.26	-8.84	-6.80	0.34	-9.48	-20.69
Equity	17.40	17.40	0	0	17.40	17.40
OPM	0.43	8.97	7.12	0.52	5.43	5.35
Net Profit	1.55-91.3%	15.91	11.54	3.06	17.79	41.61
NPM	0.52	5.77	4.48	0.58	3.55	3.57
EPS	0.18-91.2%	1.83	1.33	0.35	2.05	4.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,160.12-43.5%	2,051.59-1.5%	2,082.90-11.4%	2,350.92+10.7%	2,123.12+9.3%	1,943
Other Income	4.32	30.61	21.61	16.89	22.76	16.41
Total Income	1,164.44-44.1%	2,082.20-1.1%	2,104.51-11.1%	2,367.81+10.3%	2,145.88+9.5%	1,959.41
Expenditure	-1,102.14+42.8%	-1,927.77+0.3%	-1,932.67+15.1%	-2,277.51-10.9%	-2,053.87-10.5%	-1,859.43
Interest	-24.31	-35.38	-35.56	-33.42	-40.21	-39.74
PBDT	0	0	0	0	0	0
EBITDA	100.22-49.7%	199.06-11.4%	224.67+57.4%	142.72+0.4%	142.21-6.7%	152.47
Depreciation	-17.93	-39.86	-38.88	-35.89	-32.75	-29.16
EBIT	82.29-48.3%	159.20-14.3%	185.79+73.9%	106.83-2.4%	109.46-11.2%	123.31
PBT	62.30-59.7%	154.43-10.1%	171.84+90.3%	90.30-1.9%	92.01-8.0%	99.98
Tax	-20.69	-54.13	-56.90	-30.04	-26.28	-34.10
Equity	17.40	17.40	0	0	0	0
OPM (%)	5.35	7.42	8.00	4.00	4.00	5.00
Net Profit	41.61-58.5%	100.30-12.7%	114.94+90.7%	60.26-8.3%	65.73-0.2%	65.88
NPM (%)	3.57	4.82	5.00	3.00	3.00	3.00
EPS (Rs)	4.78-58.5%	11.53-12.7%	13.21+90.6%	6.93-8.3%	7.56-80.0%	37.87
CEPS	4.78	11.53	13.21	6.93	7.56	37.87

Metric	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	FY25-26
Revenue	526.85-1.2%	498.59	471.60	492.98	533.08	1,160.12
Other Income	5.21	3.45	6.67	10.15	8.31	4.32
Total Income	532.06-1.7%	502.04	478.27	503.13	541.39	1,164.44
Interest	8	10.58	8.39	6.59	9.54	24.31
Expenditure	-535.55-5.7%	-475.82	-441.99	-466.71	-506.69	-1,102.14
PBDT	0	0	0	0	0	0
EBITDA	9.57-79.2%	43.59	48.28	42.86	45.92	100.22
Depreciation	-10.27	-10.24	-10.28	-10	-9.99	-17.93
EBIT	-0.70-101.9%	33.35	38	32.86	35.93	82.29
PBT	0-100.0%	26.22	36.28	36.42	34.70	62.30
Tax	0.22	-9.62	-12.71	-13.22	-12.22	-20.69
Equity	0	17.40	17.40	0	17.40	17.40
OPM	0.00	5.22	7.59	7.24	6.41	5.35
Net Profit	-3.12-113.6%	16.87	23.70	23.50	22.91	41.61
NPM	-0.59	3.36	4.96	4.67	4.23	3.57
EPS	-0.36-113.7%	1.94	2.72	2.70	2.63	4.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,160.12-43.5%	2,051.59-1.5%	2,082.90-11.4%	2,350.92+10.7%	2,123.12+9.3%	1,943
Other Income	4.32	31.66	22.55	17.51	23.34	17.19
Total Income	1,164.44-44.1%	2,083.25-1.1%	2,105.45-11.1%	2,368.43+10.3%	2,146.46+9.5%	1,960.19
Expenditure	-1,102.14+42.8%	-1,928.32+0.2%	-1,933.12+15.1%	-2,277.88-10.9%	-2,054.14-10.5%	-1,859.43
Interest	-24.31	-35.43	-35.77	-33.54	-40.21	-39.74
PBDT	0	0	0	0	0	0
EBITDA	100.22-49.6%	198.78-11.4%	224.47+57.5%	142.48+0.4%	141.94-6.9%	152.47
Depreciation	-17.93	-40.08	-38.92	-35.90	-32.75	-29.16
EBIT	82.29-48.1%	158.70-14.5%	185.55+74.1%	106.58-2.4%	109.19-11.5%	123.31
PBT	62.30-59.8%	154.93-10.1%	172.33+90.3%	90.55-2.4%	92.75-5.9%	98.61
Tax	-20.69	-54.72	-57.19	-30.79	-26.51	-33.86
Equity	17.40	17.40	0	0	0	0
OPM (%)	5.35	7.44	8.18	3.82	4.32	5.03
Net Profit	41.61-59.0%	101.47-12.1%	115.39+91.8%	60.16-9.2%	66.24+2.3%	64.75
NPM (%)	3.57	4.87	5.48	2.54	3.09	3.30
EPS (Rs)	4.78-59.0%	11.66-12.1%	13.27+91.8%	6.92-9.1%	7.61-79.6%	37.22
CEPS	4.78	11.66	13.27	6.92	7.61	37.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.4	03 Jul 2026
2026	Interim Dividend	2	04 Apr 2025
2025	Interim Dividend	2	10 Apr 2024
2023	Interim Dividend	1	22 Feb 2023
2022	Final Dividend	0.5	25 Jul 2022
2022	Interim Dividend	1	23 Feb 2022
2021	Final Dividend	2.5	25 Aug 2021
2021	Interim Dividend	5	22 Feb 2021
2020	Interim Dividend	5	18 Feb 2020
2019	Final Dividend	6	01 Aug 2019
2018	Final Dividend	4	30 Jul 2018
2017	Final Dividend	6.5	10 Aug 2017
2017	Interim Dividend	3.5	23 Nov 2016
2016	Final Dividend	3	02 Aug 2016
2015	Final Dividend	1	15 Sep 2015
2014	Final Dividend	3.5	24 Jul 2014
2013	Final Dividend	1.5	22 Jul 2013
2010	Final Dividend	3	16 Jul 2010
2010	Interim Dividend	1.5	11 Nov 2009
2009	Final Dividend	2	03 Sep 2009

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2021	Rs.10/- to Rs.2/-	08 Oct 2021

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split