Bharat Seats LtdAuto Components and EquipmentsINE415D01024Standalone₹206.80+6.50 (+3.25%)
Valuation
Market Cap₹1.30K Cr
TTM PE25.19x
Forward PE23.39x
PEG2.21
Book Value₹39.58
P/B5.23x
TTM EPS₹8.21
Fwd EPS₹8.84
TTM Revenue₹2.35K Cr
TTM PAT₹51.56 Cr
TTM EBITDA₹114.86 Cr
TTM EBIT₹77.37 Cr
Last Qtr PAT₹15.20 Cr
Last Qtr EBITDA₹31.86 Cr
Last Qtr EBIT₹22.02 Cr
Profitability
ROE20.74%
ROCE21.00%
TTM NPM2.19%
TTM EBITDA %4.88%
Curr OPM2.14%
Last OPM2.28%
Curr NPM—
Last NPM—
Curr EPS₹2.42
Last EPS₹2.10
Balance sheet
Equity₹12.56 Cr
Reserve₹235.99 Cr
Total Debt₹121.76 Cr
D/E0.49x
Interest %14.87%
Curr Interest₹2.26 Cr
Price / range
Close₹206.80
vs 52W High-21.53%
vs 52W Low+55.90%
MA50—
MA200—
Returns
1D+3.25%
1W+1.10%
1M+0.98%
3M-10.71%
6M+7.88%
1Y+0.46%
2Y+99.90%
3Y+217.28%
5Y+451.76%
Diwali+19.85%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr94.374.37%
BOSCHLTD50925.00₹1.50L Cr63.7315.87%
BHARATFORG1812.80₹86.67K Cr108.168.39%
UNOMINDA1196.90₹69.07K Cr73.2513.80%
SONACOMS893.70₹55.59K Cr71.5012.11%
SCHAEFFLER3507.20₹54.82K Cr32.7230.81%
TIINDIA2250.50₹43.55K Cr53.2510.55%
ENDURANCE2507.10₹35.27K Cr44.7211.53%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue709.22+54.6%577.83574.28491.01458.601,950.95
Other Income0.861.070.570.952.695.28
Total Income710.08+53.9%578.90574.85491.96461.301,956.23
Interest2.262.192.452.232.9910.17
Expenditure-689.46-53.9%-561.18-556.33-477.13-448.01-1,897.26
PBDT000000
EBITDA31.86+40.7%28.1929.6725.1422.6499.15
Depreciation-9.84-9.35-9.27-9.03-9.06-35.29
EBIT22.02+62.2%18.8420.4016.1113.5863.86
PBT20.62+55.2%17.7218.5213.4513.2957.60
Tax-5.42-4.50-5.26-3.55-3.39-15.37
Equity12.5612.5612.560012.56
OPM2.903.063.222.742.902.94
Net Profit15.20+53.5%13.2113.259.909.9042.23
NPM2.142.282.302.022.162.16
EPS2.42+53.2%2.102.111.581.586.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,950.95+51.4%1,288.82+20.8%1,066.82+1.5%1,051.04+28.5%817.63+49.3%547.66
Other Income5.283.594.544.105.272.05
Total Income1,956.23+51.4%1,292.41+20.6%1,071.36+1.5%1,055.14+28.2%822.90+49.7%549.71
Expenditure-1,897.26-52.0%-1,248.51-20.3%-1,037.77-1.2%-1,025.51-27.1%-806.99-48.6%-543.07
Interest-10.17-8.91-7.74-3.63-3.91-4.27
PBDT000000
EBITDA99.15+31.4%75.46+24.1%60.79+31.5%46.23+43.8%32.16+19.8%26.84
Depreciation-35.29-26.24-24-17.07-17.61-17.98
EBIT63.86+29.7%49.22+33.8%36.79+26.2%29.16+100.4%14.55+64.2%8.86
PBT57.60+31.2%43.90+30.7%33.58+13.3%29.63+86.2%15.91+139.2%6.65
Tax-15.37-11.20-8.53-8.09-4-1.84
Equity12.5612.560000
OPM (%)2.943.403.003.002.001.00
Net Profit42.23+29.1%32.70+30.5%25.05+16.2%21.55+80.9%11.91+147.6%4.81
NPM (%)2.162.532.002.001.001.00
EPS (Rs)6.72+29.0%5.21-34.7%7.98+16.3%6.86+81.0%3.79+147.7%1.53
CEPS6.725.217.986.863.791.53

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,950.95
Other Income5.28
Total Income1,956.23
Interest10.17
Expenditure-1,897.26
PBDT0
EBITDA99.15
Depreciation-35.29
EBIT63.86
PBT57.60
Tax-15.37
Equity12.56
OPM2.94
Net Profit42.23
NPM2.16
EPS6.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,950.95+51.4%1,288.82
Other Income5.283.59
Total Income1,956.23+51.4%1,292.41
Expenditure-1,897.26-52.0%-1,248.51
Interest-10.17-8.91
PBDT00
EBITDA99.15+31.4%75.46
Depreciation-35.29-26.24
EBIT63.86+29.7%49.22
PBT57.60+31.2%43.90
Tax-15.37-11.20
Equity12.5612.56
OPM (%)2.943.40
Net Profit42.23+29.1%32.70
NPM (%)2.162.53
EPS (Rs)6.72+29.0%5.21
CEPS6.725.21

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend1.517 Jul 2026
2025Final Dividend1.102 Jul 2025
2024Final Dividend1.611 Jul 2024
2023Final Dividend1.411 Jul 2023
2022Final Dividend0.820 Jun 2022
2021Final Dividend0.513 Sep 2021
2020Final Dividend0.511 Sep 2020
2019Final Dividend111 Sep 2019
2018Final Dividend117 Sep 2018
2017Final Dividend0.913 Sep 2017
2016Final Dividend0.912 Jul 2016
2015Final Dividend0.909 Jul 2015
2014Final Dividend0.811 Jul 2014
2013Final Dividend0.822 Jul 2013
2012Final Dividend0.818 Jul 2012
2011Final Dividend0.827 Jul 2011
2010Final Dividend0.607 Jul 2010
2009Final Dividend0.508 Jul 2009
2008Final Dividend0.527 May 2008

Bonus

1
YearRatioEx-Date
20241:120 Dec 2024

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers