IndiaOne Finance - Company Dashboard

Governance Classic Home

Bharat Seats LtdAuto Components and EquipmentsINE415D01024Standalone₹214.20+5.20 (+2.49%)Jun-26

Valuation

Market Cap₹1.35K Cr

TTM PE29.06x

Forward PE27.75x

PEG3.06

Book Value₹36.57

P/B5.86x

TTM EPS₹7.37

Fwd EPS₹7.72

TTM Revenue₹2.10K Cr

TTM PAT₹46.26 Cr

TTM EBITDA₹105.64 Cr

TTM EBIT₹68.93 Cr

Last Qtr PAT₹13.21 Cr

Last Qtr EBITDA₹28.19 Cr

Last Qtr EBIT₹18.84 Cr

Profitability

ROE20.14%

ROCE26.00%

TTM NPM2.20%

TTM EBITDA %5.03%

Curr OPM2.28%

Last OPM2.30%

Curr NPM—

Last NPM—

Curr EPS₹2.10

Last EPS₹2.11

Balance sheet

Equity₹12.56 Cr

Reserve₹217.10 Cr

Total Debt₹50.21 Cr

D/E0.22x

Interest %16.58%

Curr Interest₹2.19 Cr

Price / range

Close₹214.20

vs 52W High-18.73%

vs 52W Low+61.48%

MA50—

MA200—

Returns

1D+2.49%

1W-1.34%

1M-11.18%

3M+15.01%

6M+28.53%

1Y+46.16%

2Y+112.54%

3Y+241.63%

5Y+421.42%

Diwali+24.14%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	577.83+35.3%	574.28	491.01	458.60	427.06	1,950.95
Other Income	1.07	0.57	0.95	2.69	1.07	5.28
Total Income	578.90+35.2%	574.85	491.96	461.30	428.13	1,956.23
Interest	2.19	2.45	2.23	2.99	2.50	10.17
Expenditure	-561.18-35.0%	-556.33	-477.13	-448.01	-415.79	-1,897.26
PBDT	0	0	0	0	0	0
EBITDA	28.19+29.8%	29.67	25.14	22.64	21.71	99.15
Depreciation	-9.35	-9.27	-9.03	-9.06	-7.94	-35.29
EBIT	18.84+36.8%	20.40	16.11	13.58	13.77	63.86
PBT	17.72+43.6%	18.52	13.45	13.29	12.34	57.60
Tax	-4.50	-5.26	-3.55	-3.39	-3.17	-15.37
Equity	12.56	12.56	0	0	12.56	12.56
OPM	3.06	3.22	2.74	2.90	2.88	2.94
Net Profit	13.21+43.9%	13.25	9.90	9.90	9.18	42.23
NPM	2.28	2.30	2.02	2.16	2.14	2.16
EPS	2.10+43.8%	2.11	1.58	1.58	1.46	6.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,950.95+51.4%	1,288.82+20.8%	1,066.82+1.5%	1,051.04+28.5%	817.63+49.3%	547.66
Other Income	5.28	3.59	4.54	4.10	5.27	2.05
Total Income	1,956.23+51.4%	1,292.41+20.6%	1,071.36+1.5%	1,055.14+28.2%	822.90+49.7%	549.71
Expenditure	-1,897.26-52.0%	-1,248.51-20.3%	-1,037.77-1.2%	-1,025.51-27.1%	-806.99-48.6%	-543.07
Interest	-10.17	-8.91	-7.74	-3.63	-3.91	-4.27
PBDT	0	0	0	0	0	0
EBITDA	99.15+31.4%	75.46+24.1%	60.79+31.5%	46.23+43.8%	32.16+19.8%	26.84
Depreciation	-35.29	-26.24	-24	-17.07	-17.61	-17.98
EBIT	63.86+29.7%	49.22+33.8%	36.79+26.2%	29.16+100.4%	14.55+64.2%	8.86
PBT	57.60+31.2%	43.90+30.7%	33.58+13.3%	29.63+86.2%	15.91+139.2%	6.65
Tax	-15.37	-11.20	-8.53	-8.09	-4	-1.84
Equity	12.56	12.56	0	0	0	0
OPM (%)	2.94	3.40	3.00	3.00	2.00	1.00
Net Profit	42.23+29.1%	32.70+30.5%	25.05+16.2%	21.55+80.9%	11.91+147.6%	4.81
NPM (%)	2.16	2.53	2.00	2.00	1.00	1.00
EPS (Rs)	6.72+29.0%	5.21-34.7%	7.98+16.3%	6.86+81.0%	3.79+147.7%	1.53
CEPS	6.72	5.21	7.98	6.86	3.79	1.53

Metric	FY25-26
Revenue	1,950.95
Other Income	5.28
Total Income	1,956.23
Interest	10.17
Expenditure	-1,897.26
PBDT	0
EBITDA	99.15
Depreciation	-35.29
EBIT	63.86
PBT	57.60
Tax	-15.37
Equity	12.56
OPM	2.94
Net Profit	42.23
NPM	2.16
EPS	6.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,950.95+51.4%	1,288.82
Other Income	5.28	3.59
Total Income	1,956.23+51.4%	1,292.41
Expenditure	-1,897.26-52.0%	-1,248.51
Interest	-10.17	-8.91
PBDT	0	0
EBITDA	99.15+31.4%	75.46
Depreciation	-35.29	-26.24
EBIT	63.86+29.7%	49.22
PBT	57.60+31.2%	43.90
Tax	-15.37	-11.20
Equity	12.56	12.56
OPM (%)	2.94	3.40
Net Profit	42.23+29.1%	32.70
NPM (%)	2.16	2.53
EPS (Rs)	6.72+29.0%	5.21
CEPS	6.72	5.21

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.5	17 Jul 2026
2025	Final Dividend	1.1	02 Jul 2025
2024	Final Dividend	1.6	11 Jul 2024
2023	Final Dividend	1.4	11 Jul 2023
2022	Final Dividend	0.8	20 Jun 2022
2021	Final Dividend	0.5	13 Sep 2021
2020	Final Dividend	0.5	11 Sep 2020
2019	Final Dividend	1	11 Sep 2019
2018	Final Dividend	1	17 Sep 2018
2017	Final Dividend	0.9	13 Sep 2017
2016	Final Dividend	0.9	12 Jul 2016
2015	Final Dividend	0.9	09 Jul 2015
2014	Final Dividend	0.8	11 Jul 2014
2013	Final Dividend	0.8	22 Jul 2013
2012	Final Dividend	0.8	18 Jul 2012
2011	Final Dividend	0.8	27 Jul 2011
2010	Final Dividend	0.6	07 Jul 2010
2009	Final Dividend	0.5	08 Jul 2009
2008	Final Dividend	0.5	27 May 2008

Bonus

Year	Ratio	Ex-Date
2024	1:1	20 Dec 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split