IndiaOne Finance - Company Dashboard

Governance Classic Home

Dhampur Sugar Mills LtdSugarINE041A01016Consolidated₹156.22+4.50 (+2.97%)Jun-26

Valuation

Market Cap₹1.00K Cr

TTM PE14.33x

Forward PE9.66x

PEG1.78

Book Value₹186.20

P/B0.84x

TTM EPS₹10.90

Fwd EPS₹16.17

TTM Revenue₹2.85K Cr

TTM PAT₹70.51 Cr

TTM EBITDA₹181.75 Cr

TTM EBIT₹120.39 Cr

Last Qtr PAT₹6.09 Cr

Last Qtr EBITDA₹31.28 Cr

Last Qtr EBIT₹18.22 Cr

Profitability

ROE5.89%

ROCE7.35%

TTM NPM2.47%

TTM EBITDA %6.37%

Curr OPM0.77%

Last OPM6.58%

Curr NPM—

Last NPM—

Curr EPS₹0.94

Last EPS₹7.08

Balance sheet

Equity₹64.30 Cr

Reserve₹1.13K Cr

Total Debt₹899.15 Cr

D/E0.75x

Interest %259.77%

Curr Interest₹15.82 Cr

Price / range

Close₹156.22

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.97%

1W-4.51%

1M-7.37%

3M+10.68%

6M+29.70%

1Y+11.43%

2Y-27.00%

3Y-50.80%

5Y-48.30%

Diwali+27.01%

Sector peers — Sugar

Company	Close	Mkt Cap	TTM P/E	ROE
BALRAMCHIN	672.60	₹14.21K Cr	36.65	8.97%
PICCADIL	589.40	₹5.81K Cr	41.04	15.60%
TRIVENI	238.80	₹5.26K Cr	18.67	8.08%
RENUKA	23.06	₹4.91K Cr	-6.30	—
BAJAJHIND	19.53	₹4.67K Cr	15.02	3.03%
BANARISUG	3316.70	₹4.16K Cr	34.16	6.36%
DALMIASUG	390.50	₹3.16K Cr	13.20	7.39%
AVADHSUGAR	730.45	₹1.46K Cr	22.17	5.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	785.41+6.1%	687.37	667.42	711.15	740.57	2,806.51
Other Income	5.85	7.36	6.13	1.86	8.06	23.41
Total Income	791.26+5.7%	694.73	673.55	713.01	748.63	2,829.92
Interest	15.82	14.17	8.43	10.39	15.77	48.76
Expenditure	-783.80-4.9%	-634.93	-636.41	-726.49	-747.52	-2,745.35
PBDT	0	0	0	0	0	0
EBITDA	30.49+34.8%	84.98	55.87	8.55	22.62	172.02
Depreciation	-13.06	-18.37	-16.43	-13.50	-13.80	-62.10
EBIT	17.43+97.6%	66.61	39.44	-4.95	8.82	109.92
PBT	7.46+572.1%	59.80	37.14	-13.48	1.11	84.57
Tax	-2.15	-14.15	-10.67	4.71	-0.39	-20.50
Equity	64.30	64.30	0	0	64.30	64.30
OPM	0.94	8.61	5.56	-1.90	0.15	2.99
Net Profit	5.31+637.5%	45.65	26.47	-8.77	0.72	64.07
NPM	0.67	6.57	3.97	-1.23	0.10	2.26
EPS	0.83+654.5%	7.08	4.10	-1.36	0.11	9.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,806.51+5.7%	2,655+0.4%	2,644.14-6.4%	2,825.95+28.6%	2,198.16-47.9%	4,217.37
Other Income	23.41	18.96	27.07	14.80	10.55	16.14
Total Income	2,829.92+5.8%	2,673.96+0.1%	2,671.21-6.0%	2,840.75+28.6%	2,208.71-47.8%	4,233.51
Expenditure	-2,745.35-5.6%	-2,599.12-4.8%	-2,480.74+5.5%	-2,625.65-31.0%	-2,004.21+48.8%	-3,912.48
Interest	-48.76	-50.28	-42.52	-43.84	-50.16	-79.67
PBDT	0	0	0	0	0	0
EBITDA	172.02+2.3%	168.08-36.5%	264.71-10.6%	296.22+0.6%	294.40-36.2%	461.66
Depreciation	-62.10	-61.92	-58.79	-52.08	-50.29	-77.10
EBIT	109.92+3.5%	106.16-48.4%	205.92-15.7%	244.14+0.0%	244.11-36.5%	384.56
PBT	84.57+13.0%	74.84-60.7%	190.47-11.5%	215.10+5.2%	204.49-33.0%	305.03
Tax	-20.50	-22.69	-57.56	-64.80	-57.54	-86.18
Equity	64.30	65.38	0	0	0	0
OPM (%)	2.99	2.80	7.00	8.00	9.00	7.00
Net Profit	64.07+22.9%	52.15-60.8%	132.91-11.6%	150.30+2.3%	146.95-32.9%	218.86
NPM (%)	2.26	1.95	5.00	5.00	7.00	5.00
EPS (Rs)	9.93+24.4%	7.98-60.2%	20.06-11.4%	22.64+2.3%	22.13-32.9%	32.97
CEPS	9.93	7.98	20.06	22.64	22.13	32.97

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	786.17+6.1%	687.35	667.44	712.10	740.68	2,807.57
Other Income	5.84	7.37	6.13	1.85	8.05	23.40
Total Income	792.01+5.8%	694.72	673.57	713.95	748.73	2,830.97
Interest	15.82	14.17	8.43	10.39	15.77	48.76
Expenditure	-783.77-4.9%	-634.87	-636.36	-726.48	-747.43	-2,745.14
PBDT	0	0	0	0	0	0
EBITDA	31.28+37.1%	85.02	55.94	9.51	22.82	173.29
Depreciation	-13.06	-18.37	-16.43	-13.50	-13.80	-62.10
EBIT	18.22+102.0%	66.65	39.51	-3.99	9.02	111.19
PBT	8.24+533.8%	59.85	37.21	0	1.30	85.83
Tax	-2.15	-14.15	-10.67	4.71	-0.39	-20.50
Equity	64.30	64.30	0	0	64.30	64.30
OPM	1.04	8.61	5.52	0.00	0.17	3.03
Net Profit	6.09+569.2%	45.70	26.54	-7.82	0.91	65.33
NPM	0.77	6.58	3.94	-1.10	0.12	2.31
EPS	0.94+623.1%	7.08	4.11	-1.23	0.13	10.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,807.57+5.7%	2,656.38+0.4%	2,646.83-7.9%	2,874.02+32.9%	2,162.98-48.9%	4,231.50
Other Income	23.40	17.77	27.08	15.48	10.64	17.47
Total Income	2,830.97+5.9%	2,674.15+0.0%	2,673.91-7.5%	2,889.50+32.9%	2,173.62-48.8%	4,248.97
Expenditure	-2,745.14-5.6%	-2,599.04-4.7%	-2,481.83+6.9%	-2,666.71-35.2%	-1,972.04+49.9%	-3,933.70
Interest	-48.76	-50.28	-42.52	-43.94	-50.16	-79.88
PBDT	0	0	0	0	0	0
EBITDA	173.29+2.2%	169.54-36.3%	266.31-12.2%	303.33+4.1%	291.39-36.0%	455.39
Depreciation	-62.10	-61.92	-58.79	-52.08	-50.29	-77.71
EBIT	111.19+3.3%	107.62-48.1%	207.52-17.4%	251.25+4.2%	241.10-36.2%	377.68
PBT	85.83+14.3%	75.11-60.9%	192.08-13.8%	222.79+10.5%	201.58-36.1%	315.26
Tax	-20.50	-22.69	-57.56	-64.80	-57.54	-86.18
Equity	64.30	65.38	0	0	0	0
OPM (%)	3.03	2.81	7.18	7.71	9.27	7.42
Net Profit	65.33+24.6%	52.42-61.0%	134.52-14.9%	157.99+9.7%	144.03-37.1%	228.97
NPM (%)	2.31	1.96	5.03	5.47	6.63	5.39
EPS (Rs)	10.09+26.4%	7.98-60.6%	20.27-14.5%	23.72+9.3%	21.70-37.1%	34.52
CEPS	10.09	7.98	20.27	23.72	21.70	34.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	2	26 May 2026
2024	Interim Dividend	5	18 Apr 2023
	Special Dividend	1	18 Apr 2023
2022	Interim Dividend	6	30 Mar 2022
2021	Interim Dividend	6	11 Feb 2021
2020	Interim Dividend	6	12 Feb 2020
2019	Final Dividend	3	23 Aug 2019
2019	Interim Dividend	3.5	08 Feb 2019
2018	Interim Dividend	3	08 Feb 2018
2017	Final Dividend	3.5	16 Aug 2017
2017	Interim Dividend	2.5	20 Feb 2017
2013	Final Dividend	1.25	11 Sep 2013
2012	Final Dividend	1.25	21 Aug 2012
2011	Final Dividend	1	22 Jul 2011
2010	Final Dividend	1.5	02 Feb 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split