Sinclairs Hotels LtdHotels and ResortsINE985A01022Standalone₹81.99+4.47 (+5.77%)Jun-26
Valuation
Market Cap₹420.28 Cr
TTM PE39.04x
Forward PE24.60x
PEG2.09
Book Value₹23.64
P/B3.47x
TTM EPS₹2.10
Fwd EPS₹3.33
TTM Revenue₹63.71 Cr
TTM PAT₹10.78 Cr
TTM EBITDA₹20.67 Cr
TTM EBIT₹12.76 Cr
Last Qtr PAT₹7.91 Cr
Last Qtr EBITDA₹8.39 Cr
Last Qtr EBIT₹6.40 Cr
Profitability
ROE8.90%
ROCE11.00%
TTM NPM16.92%
TTM EBITDA %32.44%
Curr OPM32.02%
Last OPM-6.28%
Curr NPM
Last NPM
Curr EPS₹1.54
Last EPS₹-0.16
Balance sheet
Equity₹10.25 Cr
Reserve₹110.91 Cr
Total Debt₹32.00 Cr
D/E0.26x
Interest %9.86%
Curr Interest₹0.78 Cr
Price / range
Close₹81.99
vs 52W High-25.76%
vs 52W Low+18.50%
MA50
MA200
Returns
1D+5.77%
1W+2.27%
1M+9.94%
3M+5.09%
6M+6.55%
1Y-21.15%
2Y-20.36%
3Y-1.19%
5Y+367.18%
Diwali-2.45%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL732.75₹1.04L Cr49.5816.12%
TATAINVEST702.35₹35.54K Cr20.721.45%
ITCHOTELS158.80₹33.08K Cr38.647.35%
EIHOTEL317.90₹19.88K Cr31.6011.96%
CHALET865.65₹18.96K Cr34.5814.81%
THELEELA540.55₹18.05K Cr59.014.71%
VENTIVE557.35₹13.02K Cr54.484.34%
LEMONTREE106.47₹8.44K Cr74.988.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue20.15+28.4%16.7617.818.9915.6959.24
Other Income4.55-3.062.900.313.793.18
Total Income24.70+26.7%13.7020.719.2919.4962.42
Interest0.780.790.800.810.512.91
Expenditure-14.53-24.8%-14.20-13.35-12.05-11.64-50.48
PBDT000000
EBITDA8.39+41.0%5.337.24-0.295.9518.97
Depreciation-1.99-1.98-1.98-1.96-1.39-7.30
EBIT6.40+40.4%3.355.26-2.254.5611.67
PBT10.17+29.7%-0.507.36-2.767.8411.94
Tax-2.26-0.36-1.590.73-1.66-2.88
Equity10.2510.250010.2510.25
OPM41.17-3.6541.33-30.7540.2319.13
Net Profit7.91+28.0%-0.865.77-2.046.189.05
NPM32.02-6.2832.38-22.6631.7114.51
EPS1.54+27.3%-0.161.12-0.401.211.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue59.24+10.9%53.42-4.4%55.88+3.9%53.78+77.4%30.32+75.6%17.27
Other Income3.186.199.253.554.015.87
Total Income62.42+4.7%59.61-8.5%65.13+13.6%57.33+67.0%34.33+48.4%23.14
Expenditure-50.48-20.8%-41.80-5.3%-39.70-5.1%-37.78-51.2%-24.99-32.2%-18.91
Interest-2.91-1.67-1.05-1.11-1.06-0.53
PBDT000000
EBITDA18.97+3.5%18.32-17.1%22.10+1.3%21.82+99.6%10.93+151.8%4.34
Depreciation-7.30-5.03-4.87-4.71-4.54-5.45
EBIT11.67-12.2%13.29-22.9%17.23+0.7%17.11+167.8%6.39+675.7%-1.11
PBT11.94-33.0%17.81-30.0%25.43-33.8%38.44+311.6%9.34+120.8%4.23
Tax-2.88-3.82-4.88-7.21-2.22-0.72
Equity10.2510.250000
OPM (%)19.1329.8839.0067.0027.0018.00
Net Profit9.05-35.4%14-31.8%20.54-34.2%31.23+338.0%7.13+103.1%3.51
NPM (%)14.5123.4832.0054.0021.0015.00
EPS (Rs)1.77-35.2%2.73-29.6%3.88-66.1%11.43+346.5%2.56+103.2%1.26
CEPS1.772.733.8711.432.561.26

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue59.24
Other Income3.18
Total Income62.42
Interest2.91
Expenditure-50.48
PBDT0
EBITDA18.97
Depreciation-7.30
EBIT11.67
PBT11.94
Tax-2.88
Equity10.25
OPM19.13
Net Profit9.05
NPM14.51
EPS1.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue59.24+10.9%53.42
Other Income3.186.19
Total Income62.42+4.7%59.61
Expenditure-50.48-20.8%-41.80
Interest-2.91-1.67
PBDT00
EBITDA18.97+3.5%18.32
Depreciation-7.30-5.03
EBIT11.67-12.2%13.29
PBT11.94-33.0%17.81
Tax-2.88-3.82
Equity10.2510.25
OPM (%)19.1329.88
Net Profit9.05-35.4%14
NPM (%)14.5123.48
EPS (Rs)1.77-35.2%2.73
CEPS1.772.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2026Final Dividend0.808 Sep 2026
2025Final Dividend0.830 Jul 2025
2024Final Dividend111 Jul 2024
2024Final Dividend110 Jul 2024
2023Final Dividend1.507 Jul 2023
2022Final Dividend114 Jul 2022
2021Final Dividend0.828 Jul 2021
2020Final Dividend0.819 Aug 2020
2019Final Dividend619 Aug 2019
2018Final Dividend426 Jul 2018
2017Final Dividend407 Sep 2017
2016Interim Dividend416 Mar 2016
2015Final Dividend423 Jul 2015
2014Final Dividend427 Aug 2014
2013Interim Dividend1807 Mar 2013
2012Interim Dividend428 Feb 2012
2011Interim Dividend3.528 Mar 2011
2010Interim Dividend2.510 Feb 2010

Bonus

1
YearRatioEx-Date
20241:129 Jan 2024

Split

1
YearRatioEx-Date
2020Rs.10/- to Rs.2/-17 Jun 2020
Loading company dashboard...
Fetching ratios, charts, and peers