IndiaOne Finance - Company Dashboard

Governance Classic Home

Frontier Springs LtdAuto Components and EquipmentsINE572D01014Standalone₹1201.65+1.20 (+0.10%)Jun-26

Valuation

Market Cap₹1.42K Cr

TTM PE11.63x

Forward PE17.79x

PEG1.07

Book Value₹104.91

P/B11.45x

TTM EPS₹103.32

Fwd EPS₹67.53

TTM Revenue₹325.18 Cr

TTM PAT₹58.59 Cr

TTM EBITDA₹85.13 Cr

TTM EBIT₹80.01 Cr

Last Qtr PAT₹12.01 Cr

Last Qtr EBITDA₹19.24 Cr

Last Qtr EBIT₹17.99 Cr

Profitability

ROE47.27%

ROCE62.00%

TTM NPM18.02%

TTM EBITDA %26.18%

Curr OPM15.31%

Last OPM20.09%

Curr NPM—

Last NPM—

Curr EPS₹10.17

Last EPS₹14.04

Balance sheet

Equity₹3.96 Cr

Reserve₹120.00 Cr

Total Debt₹5.94 Cr

D/E0.05x

Interest %0.50%

Curr Interest₹0.06 Cr

Price / range

Close₹1201.65

vs 52W High-35.74%

vs 52W Low+1.83%

MA50—

MA200—

Returns

1D+0.10%

1W-3.07%

1M-6.78%

3M-19.06%

6M-13.55%

1Y-26.76%

2Y+77.55%

3Y+424.69%

5Y+1183.13%

Diwali-71.78%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	78.46+4.1%	82.55	81.43	82.74	75.34	322.06
Other Income	0.12	0.29	0.07	0.17	0.60	1.13
Total Income	78.58+3.5%	82.83	81.51	82.91	75.95	323.19
Interest	0.06	0.06	0.09	0.06	0.07	0.28
Expenditure	-60.53-8.1%	-60.74	-62.35	-61.82	-56	-240.94
PBDT	0	0	0	0	0	0
EBITDA	19.24-5.9%	23.54	20.28	22.07	20.45	86.31
Depreciation	-1.25	-1.67	-1.11	-1.09	-1.04	-4.91
EBIT	17.99-7.3%	21.87	19.17	20.98	19.41	81.40
PBT	18.05-9.4%	22.09	19.15	21.08	19.92	82.25
Tax	-6.04	-5.51	-4.87	-5.38	-5.10	-20.94
Equity	0	0	0	0	0	0
OPM	23.01	26.76	23.52	25.48	26.44	25.00
Net Profit	12.01-18.6%	16.59	14.28	15.71	14.75	61.32
NPM	15.31	20.09	17.53	18.98	19.57	19.00
EPS	10.17	14.04	39.47	39.64	0	51.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	322.06+39.2%	231.34+70.8%	135.42+26.1%	107.36+28.3%	83.66+8.7%	76.97
Other Income	1.13	0.98	0.61	0.64	0.98	0.97
Total Income	323.19+39.1%	232.32+70.8%	136.03+26.0%	107.99+27.6%	84.63+8.6%	77.94
Expenditure	-240.94-29.6%	-185.91-56.8%	-118.56-20.7%	-98.22-31.7%	-74.56-10.6%	-67.40
Interest	-0.28	-0.23	-0.20	-0.33	-0.28	-0.50
PBDT	0	0	0	0	0	0
EBITDA	86.31+73.8%	49.67+139.1%	20.77+63.9%	12.67+3.6%	12.23-4.0%	12.74
Depreciation	-4.91	-4.01	-3.71	-3.20	-2.85	-2.67
EBIT	81.40+78.3%	45.66+167.6%	17.06+80.1%	9.47+1.0%	9.38-6.9%	10.07
PBT	82.25+77.2%	46.41+165.7%	17.47+78.8%	9.77-3.1%	10.08-4.4%	10.54
Tax	-20.94	-11.74	-4.48	-2.53	-2.56	-2.74
Equity	0	3.96	0	0	0	0
OPM (%)	25.00	19.98	13.00	9.00	12.00	14.00
Net Profit	61.32+76.9%	34.66+166.8%	12.99+79.4%	7.24-3.7%	7.52-3.6%	7.80
NPM (%)	19.00	14.92	10.00	7.00	9.00	10.00
EPS (Rs)	51.89-42.2%	89.79+132.4%	38.63+99.0%	19.41-7.7%	21.02+0.7%	20.88
CEPS	51.89	89.79	38.63	19.41	21.02	20.88

Metric	FY24-25
Revenue	231.34
Other Income	0.98
Total Income	232.32
Interest	0.23
Expenditure	-185.91
PBDT	0
EBITDA	49.67
Depreciation	-4.01
EBIT	45.66
PBT	46.41
Tax	-11.74
Equity	3.96
OPM	19.98
Net Profit	34.66
NPM	14.92
EPS	89.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	231.34
Other Income	0.98
Total Income	232.32
Expenditure	-185.91
Interest	-0.23
PBDT	0
EBITDA	49.67
Depreciation	-4.01
EBIT	45.66
PBT	46.41
Tax	-11.74
Equity	3.96
OPM (%)	19.98
Net Profit	34.66
NPM (%)	14.92
EPS (Rs)	89.79
CEPS	89.79

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.8	15 Sep 2025
2024	Final Dividend	1.5	20 Sep 2024
2023	Final Dividend	1	22 Sep 2023
2022	Final Dividend	1	20 Sep 2022
2020	Final Dividend	1.1	21 Sep 2020
2019	Final Dividend	1	20 Sep 2019
2012	Final Dividend	1	13 Sep 2012
2011	Final Dividend	1	22 Sep 2011

Bonus

Year	Ratio	Ex-Date
2026	2:1	13 Mar 2026

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split