DCW LtdPetrochemicalsINE500A01029Standalone₹46.31+1.08 (+2.39%)
Valuation
Market Cap₹1.37K Cr
TTM PE20.13x
Forward PE16.31x
PEG-4.06
Book Value₹37.94
P/B1.22x
TTM EPS₹2.30
Fwd EPS₹2.84
TTM Revenue₹2.33K Cr
TTM PAT₹67.89 Cr
TTM EBITDA₹193.04 Cr
TTM EBIT₹87.07 Cr
Last Qtr PAT₹10.36 Cr
Last Qtr EBITDA₹47.46 Cr
Last Qtr EBIT₹20.51 Cr
Profitability
ROE6.06%
ROCE8.00%
TTM NPM2.91%
TTM EBITDA %8.27%
Curr OPM1.55%
Last OPM6.31%
Curr NPM—
Last NPM—
Curr EPS₹0.35
Last EPS₹1.17
Balance sheet
Equity₹59.03 Cr
Reserve₹1.06K Cr
Total Debt₹336.39 Cr
D/E0.30x
Interest %131.27%
Curr Interest₹13.60 Cr
Price / range
Close₹46.31
vs 52W High-36.04%
vs 52W Low+24.66%
MA50—
MA200—
Returns
1D+2.39%
1W+6.88%
1M+3.79%
3M-0.81%
6M-3.76%
1Y-32.01%
2Y-55.41%
3Y-16.18%
5Y-4.52%
Diwali-19.88%
Sector peers — Petrochemicals
CompanyCloseMkt CapTTM P/EROE
SPLPETRO695.70₹13.08K Cr30.1020.70%
RAIN183.97₹6.19K Cr438.020.20%
DCW46.31₹1.37K Cr20.136.06%
MANALIPETC72.96₹1.25K Cr14.396.81%
TNPETRO119.77₹1.08K Cr6.5814.24%
PASUPTAC71.00₹632.85 Cr5.6822.51%
AGARIND345.00₹516.04 Cr15.374.87%
INDIANACRY4.97₹67.26 Cr-3.23—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue662.86+22.9%541.91609.06519.81539.212,143.59
Other Income7.125.655.614.834.6219.08
Total Income669.98+23.2%547.56614.67524.64543.832,162.67
Interest13.6014.8015.4016.2015.5462.21
Expenditure-655.95-25.5%-547.20-586.31-517.11-522.78-2,088.06
PBDT000000
EBITDA47.46-18.2%35.7764.5745.2458.02221.57
Depreciation-26.95-26.26-26.42-26.34-26.05-103.83
EBIT20.51-35.8%9.5138.1518.9031.97117.74
PBT14.02-33.4%0.3628.377.5321.0574.61
Tax-3.6634.19-10.29-2.64-7.24-26.44
Equity59.0359.0359.030059.03
OPM2.090.074.621.453.903.45
Net Profit10.36-25.0%34.5518.084.9013.8148.17
NPM1.556.312.940.942.562.23
EPS0.35-25.5%1.170.610.170.471.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,143.59+7.2%2,000.34+6.9%1,871.59-28.9%2,633.80+7.3%2,454.74+67.6%1,464.26
Other Income19.0823.0918.2515.326.1011.33
Total Income2,162.67+6.9%2,023.43+7.1%1,889.84-28.7%2,649.12+7.7%2,460.84+66.8%1,475.59
Expenditure-2,088.06-5.8%-1,974.07-5.9%-1,863.35+23.1%-2,421.58-3.9%-2,331.50-59.5%-1,461.92
Interest-62.21-67.24-73.51-126.12-113.07-119.67
PBDT000000
EBITDA221.57+14.5%193.44+10.2%175.54-59.0%428.50+31.9%324.84+55.1%209.38
Depreciation-103.83-99.93-93.79-90.16-88.53-87.37
EBIT117.74+25.9%93.51+14.4%81.75-75.8%338.34+43.2%236.31+93.7%122.01
PBT74.61+51.2%49.36+94.8%25.34-90.8%274.41+91.6%143.25+947.1%13.68
Tax-26.44-19.08-9.68-82.43-35.74-9.88
Equity59.0359.030000
OPM (%)3.452.441.0010.006.001.00
Net Profit48.17+59.1%30.28+93.4%15.66-91.8%191.98+78.6%107.51+2736.7%3.79
NPM (%)2.231.501.007.004.000.00
EPS (Rs)1.63+58.3%1.03+94.3%0.53-91.8%6.50+57.8%4.12+2646.7%0.15
CEPS1.631.030.536.503.780.15

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue2,143.59
Other Income19.08
Total Income2,162.67
Interest62.21
Expenditure-2,088.06
PBDT0
EBITDA221.57
Depreciation-103.83
EBIT117.74
PBT74.61
Tax-26.44
Equity59.03
OPM3.45
Net Profit48.17
NPM2.23
EPS1.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,143.59+7.2%2,000.34
Other Income19.0823.09
Total Income2,162.67+6.9%2,023.43
Expenditure-2,088.06-5.8%-1,974.07
Interest-62.21-67.24
PBDT00
EBITDA221.57+14.5%193.44
Depreciation-103.83-99.93
EBIT117.74+25.9%93.51
PBT74.61+51.2%49.36
Tax-26.44-19.08
Equity59.0359.03
OPM (%)3.452.44
Net Profit48.17+59.1%30.28
NPM (%)2.231.50
EPS (Rs)1.63+58.3%1.03
CEPS1.631.03

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2026Final Dividend0.218 Sep 2026
2026Interim Dividend0.120 Feb 2026
2025Final Dividend0.122 Sep 2025
2023Final Dividend0.322 Sep 2023
2023Interim Dividend0.217 Feb 2023
2022Final Dividend0.419 Sep 2022
2014Final Dividend0.3631 Jul 2014
2013Final Dividend0.3630 Aug 2013
2012Final Dividend0.3620 Sep 2012
2011Final Dividend0.3611 Nov 2011
2010Final Dividend0.3602 Aug 2010
2009Final Dividend0.314 Aug 2009
2008Final Dividend0.320 Jun 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers