IndiaOne Finance - Company Dashboard

Governance Classic Home

DCW LtdPetrochemicalsINE500A01029Standalone₹45.18-0.24 (-0.53%)Jun-26

Valuation

Market Cap₹1.33K Cr

TTM PE18.67x

Forward PE17.38x

PEG0.39

Book Value₹36.42

P/B1.24x

TTM EPS₹2.42

Fwd EPS₹2.60

TTM Revenue₹2.21K Cr

TTM PAT₹71.34 Cr

TTM EBITDA₹203.60 Cr

TTM EBIT₹98.53 Cr

Last Qtr PAT₹34.55 Cr

Last Qtr EBITDA₹35.77 Cr

Last Qtr EBIT₹9.51 Cr

Profitability

ROE6.64%

ROCE9.00%

TTM NPM3.23%

TTM EBITDA %9.21%

Curr OPM6.31%

Last OPM2.94%

Curr NPM—

Last NPM—

Curr EPS₹1.17

Last EPS₹0.61

Balance sheet

Equity₹59.03 Cr

Reserve₹1.02K Cr

Total Debt₹310.04 Cr

D/E0.29x

Interest %42.84%

Curr Interest₹14.80 Cr

Price / range

Close₹45.18

vs 52W High-40.18%

vs 52W Low+21.62%

MA50—

MA200—

Returns

1D-0.53%

1W-3.11%

1M+3.41%

3M-10.29%

6M+7.32%

1Y-39.40%

2Y-55.54%

3Y-21.07%

5Y+12.81%

Diwali-21.83%

Sector peers — Petrochemicals

Company	Close	Mkt Cap	TTM P/E	ROE
SPLPETRO	865.70	₹16.28K Cr	33.71	20.31%
RAIN	206.92	₹6.96K Cr	492.67	0.20%
MANALIPETC	82.92	₹1.43K Cr	16.36	6.81%
DCW	45.18	₹1.33K Cr	18.67	6.64%
TNPETRO	125.73	₹1.13K Cr	8.48	13.10%
PASUPTAC	70.01	₹624.02 Cr	6.53	21.95%
AGARIND	412.65	₹617.23 Cr	18.38	4.87%
INDIANACRY	5.93	₹80.25 Cr	-3.85	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	541.91+14.0%	609.06	519.81	539.21	475.50	2,143.59
Other Income	5.65	5.61	4.83	4.62	4.03	19.08
Total Income	547.56+14.2%	614.67	524.64	543.83	479.53	2,162.67
Interest	14.80	15.40	16.20	15.54	15.07	62.21
Expenditure	-547.20-18.5%	-586.31	-517.11	-522.78	-461.86	-2,088.06
PBDT	0	0	0	0	0	0
EBITDA	35.77-33.4%	64.57	45.24	58.02	53.73	221.57
Depreciation	-26.26	-26.42	-26.34	-26.05	-25.02	-103.83
EBIT	9.51-66.9%	38.15	18.90	31.97	28.71	117.74
PBT	0.36-98.0%	28.37	7.53	21.05	17.67	74.61
Tax	34.19	-10.29	-2.64	-7.24	-6.28	-26.44
Equity	59.03	59.03	0	0	59.03	59.03
OPM	0.07	4.62	1.45	3.90	3.68	3.45
Net Profit	34.55+203.3%	18.08	4.90	13.81	11.39	48.17
NPM	6.31	2.94	0.94	2.56	2.38	2.23
EPS	1.17+200.0%	0.61	0.17	0.47	0.39	1.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,143.59+7.2%	2,000.34+6.9%	1,871.59-28.9%	2,633.80+7.3%	2,454.74+67.6%	1,464.26
Other Income	19.08	23.09	18.25	15.32	6.10	11.33
Total Income	2,162.67+6.9%	2,023.43+7.1%	1,889.84-28.7%	2,649.12+7.7%	2,460.84+66.8%	1,475.59
Expenditure	-2,088.06-5.8%	-1,974.07-5.9%	-1,863.35+23.1%	-2,421.58-3.9%	-2,331.50-59.5%	-1,461.92
Interest	-62.21	-67.24	-73.51	-126.12	-113.07	-119.67
PBDT	0	0	0	0	0	0
EBITDA	221.57+14.5%	193.44+10.2%	175.54-59.0%	428.50+31.9%	324.84+55.1%	209.38
Depreciation	-103.83	-99.93	-93.79	-90.16	-88.53	-87.37
EBIT	117.74+25.9%	93.51+14.4%	81.75-75.8%	338.34+43.2%	236.31+93.7%	122.01
PBT	74.61+51.2%	49.36+94.8%	25.34-90.8%	274.41+91.6%	143.25+947.1%	13.68
Tax	-26.44	-19.08	-9.68	-82.43	-35.74	-9.88
Equity	59.03	59.03	0	0	0	0
OPM (%)	3.45	2.44	1.00	10.00	6.00	1.00
Net Profit	48.17+59.1%	30.28+93.4%	15.66-91.8%	191.98+78.6%	107.51+2736.7%	3.79
NPM (%)	2.23	1.50	1.00	7.00	4.00	0.00
EPS (Rs)	1.63+58.3%	1.03+94.3%	0.53-91.8%	6.50+57.8%	4.12+2646.7%	0.15
CEPS	1.63	1.03	0.53	6.50	3.78	0.15

Metric	FY25-26
Revenue	2,143.59
Other Income	19.08
Total Income	2,162.67
Interest	62.21
Expenditure	-2,088.06
PBDT	0
EBITDA	221.57
Depreciation	-103.83
EBIT	117.74
PBT	74.61
Tax	-26.44
Equity	59.03
OPM	3.45
Net Profit	48.17
NPM	2.23
EPS	1.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	2,143.59+7.2%	2,000.34
Other Income	19.08	23.09
Total Income	2,162.67+6.9%	2,023.43
Expenditure	-2,088.06-5.8%	-1,974.07
Interest	-62.21	-67.24
PBDT	0	0
EBITDA	221.57+14.5%	193.44
Depreciation	-103.83	-99.93
EBIT	117.74+25.9%	93.51
PBT	74.61+51.2%	49.36
Tax	-26.44	-19.08
Equity	59.03	59.03
OPM (%)	3.45	2.44
Net Profit	48.17+59.1%	30.28
NPM (%)	2.23	1.50
EPS (Rs)	1.63+58.3%	1.03
CEPS	1.63	1.03

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	0.1	20 Feb 2026
2025	Final Dividend	0.1	22 Sep 2025
2023	Final Dividend	0.3	22 Sep 2023
2023	Interim Dividend	0.2	17 Feb 2023
2022	Final Dividend	0.4	19 Sep 2022
2014	Final Dividend	0.36	31 Jul 2014
2013	Final Dividend	0.36	30 Aug 2013
2012	Final Dividend	0.36	20 Sep 2012
2011	Final Dividend	0.36	11 Nov 2011
2010	Final Dividend	0.36	02 Aug 2010
2009	Final Dividend	0.3	14 Aug 2009
2008	Final Dividend	0.3	20 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split