Pasupati Acrylon LtdPetrochemicalsINE818B01023Standalone₹71.00-1.00 (-1.39%)
Valuation
Market Cap₹632.85 Cr
TTM PE5.68x
Forward PE5.54x
PEG0.34
Book Value₹55.52
P/B1.28x
TTM EPS₹12.49
Fwd EPS₹12.81
TTM Revenue₹1.03K Cr
TTM PAT₹111.37 Cr
TTM EBITDA₹162.55 Cr
TTM EBIT₹149.76 Cr
Last Qtr PAT₹32.01 Cr
Last Qtr EBITDA₹45.57 Cr
Last Qtr EBIT₹42.32 Cr
Profitability
ROE22.51%
ROCE27.00%
TTM NPM10.85%
TTM EBITDA %15.83%
Curr OPM11.58%
Last OPM11.35%
Curr NPM—
Last NPM—
Curr EPS₹3.59
Last EPS₹3.07
Balance sheet
Equity₹89.13 Cr
Reserve₹405.73 Cr
Total Debt₹102.11 Cr
D/E0.21x
Interest %5.12%
Curr Interest₹1.64 Cr
Price / range
Close₹71.00
vs 52W High-17.81%
vs 52W Low+75.79%
MA50—
MA200—
Returns
1D-1.39%
1W+0.32%
1M+2.03%
3M+18.14%
6M+37.46%
1Y+32.83%
2Y+44.19%
3Y+84.56%
5Y+121.53%
Diwali+36.62%
Sector peers — Petrochemicals
CompanyCloseMkt CapTTM P/EROE
SPLPETRO695.70₹13.08K Cr30.1020.70%
RAIN183.97₹6.19K Cr438.020.20%
DCW46.31₹1.37K Cr20.136.06%
MANALIPETC72.96₹1.25K Cr14.396.81%
TNPETRO119.77₹1.08K Cr6.5814.24%
PASUPTAC71.00₹632.85 Cr5.6822.51%
AGARIND345.00₹516.04 Cr15.374.87%
INDIANACRY4.97₹67.26 Cr-3.23—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue274.74-2.0%238.26244.63269.23280.251,010.16
Other Income1.803.072.312.321.358.67
Total Income276.54-1.8%241.33246.94271.55281.601,018.83
Interest1.642.261.993.433.6312.37
Expenditure-234.06+9.9%-204.64-211.06-236.66-259.84-923.90
PBDT000000
EBITDA45.57+67.8%39.0338.7539.2027.15111.12
Depreciation-3.25-3.15-3.19-3.20-3.11-12.49
EBIT42.32+76.0%35.8835.563624.0498.63
PBT42.48+95.2%36.6935.8834.3221.7694.36
Tax-10.47-9.30-9.60-8.63-5.56-24.44
Equity89.1389.1389.130089.13
OPM15.3615.2014.5312.757.769.26
Net Profit32.01+97.6%27.3926.2825.6916.2069.92
NPM11.5811.3510.649.545.786.86
EPS3.59+97.3%3.072.952.881.827.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,010.16+62.6%621.43+8.0%575.23-30.5%827.96+6.8%775.54+53.4%505.45
Other Income8.6711.3710.778.428.738.78
Total Income1,018.83+61.0%632.80+8.0%586-29.9%836.38+6.6%784.27+52.5%514.23
Expenditure-923.90-57.9%-585.08-3.1%-567.60+28.0%-787.93-9.1%-722.44-58.5%-455.70
Interest-12.37-2.50-2.58-3.61-3.17-3.78
PBDT000000
EBITDA111.12+147.8%44.84+178.9%16.08-67.7%49.79-20.3%62.48+4.5%59.79
Depreciation-12.49-5.99-5.87-6.15-6.21-6.26
EBIT98.63+153.9%38.85+280.5%10.21-76.6%43.64-22.4%56.27+5.1%53.53
PBT94.36+97.7%47.72+159.3%18.40-62.0%48.45-21.6%61.83+5.6%58.53
Tax-24.44-12.34-5.21-12.54-15.94-15.48
Equity89.1389.140000
OPM (%)9.267.543.006.008.0011.00
Net Profit69.92+97.6%35.38+168.2%13.19-63.3%35.91-21.7%45.89+6.6%43.05
NPM (%)6.865.592.004.006.008.00
EPS (Rs)7.84+97.5%3.97+168.2%1.48-63.3%4.03-21.7%5.15+6.6%4.83
CEPS7.843.971.484.035.154.83

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,010.16
Other Income8.67
Total Income1,018.83
Interest12.37
Expenditure-923.90
PBDT0
EBITDA111.12
Depreciation-12.49
EBIT98.63
PBT94.36
Tax-24.44
Equity89.13
OPM9.26
Net Profit69.92
NPM6.86
EPS7.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,010.16+62.6%621.43
Other Income8.6711.37
Total Income1,018.83+61.0%632.80
Expenditure-923.90-57.9%-585.08
Interest-12.37-2.50
PBDT00
EBITDA111.12+147.8%44.84
Depreciation-12.49-5.99
EBIT98.63+153.9%38.85
PBT94.36+97.7%47.72
Tax-24.44-12.34
Equity89.1389.14
OPM (%)9.267.54
Net Profit69.92+97.6%35.38
NPM (%)6.865.59
EPS (Rs)7.84+97.5%3.97
CEPS7.843.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers