IndiaOne Finance - Company Dashboard

Governance Classic Home

Pasupati Acrylon LtdPetrochemicalsINE818B01023Standalone₹70.01-0.47 (-0.67%)Jun-26

Valuation

Market Cap₹624.02 Cr

TTM PE6.53x

Forward PE5.90x

PEG0.18

Book Value₹48.85

P/B1.43x

TTM EPS₹10.72

Fwd EPS₹11.87

TTM Revenue₹1.03K Cr

TTM PAT₹95.56 Cr

TTM EBITDA₹144.13 Cr

TTM EBIT₹131.48 Cr

Last Qtr PAT₹27.39 Cr

Last Qtr EBITDA₹39.03 Cr

Last Qtr EBIT₹35.88 Cr

Profitability

ROE21.95%

ROCE26.00%

TTM NPM9.26%

TTM EBITDA %13.96%

Curr OPM11.35%

Last OPM10.64%

Curr NPM—

Last NPM—

Curr EPS₹3.07

Last EPS₹2.95

Balance sheet

Equity₹89.13 Cr

Reserve₹346.29 Cr

Total Debt₹107.11 Cr

D/E0.25x

Interest %8.25%

Curr Interest₹2.26 Cr

Price / range

Close₹70.01

vs 52W High-11.37%

vs 52W Low+73.33%

MA50—

MA200—

Returns

1D-0.67%

1W+5.50%

1M+13.47%

3M+3.15%

6M+50.43%

1Y+48.70%

2Y+19.49%

3Y+89.83%

5Y+143.94%

Diwali+34.71%

Sector peers — Petrochemicals

Company	Close	Mkt Cap	TTM P/E	ROE
SPLPETRO	865.70	₹16.28K Cr	33.71	20.31%
RAIN	206.92	₹6.96K Cr	492.67	0.20%
MANALIPETC	82.92	₹1.43K Cr	16.36	6.81%
DCW	45.18	₹1.33K Cr	18.67	6.64%
TNPETRO	125.73	₹1.13K Cr	8.48	13.10%
PASUPTAC	70.01	₹624.02 Cr	6.53	21.95%
AGARIND	412.65	₹617.23 Cr	18.38	4.87%
INDIANACRY	5.93	₹80.25 Cr	-3.85	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	238.26+10.3%	244.63	269.23	280.25	216.05	1,010.16
Other Income	3.07	2.31	2.32	1.35	2.69	8.67
Total Income	241.33+10.3%	246.94	271.55	281.60	218.74	1,018.83
Interest	2.26	1.99	3.43	3.63	3.32	12.37
Expenditure	-204.64+5.4%	-211.06	-236.66	-259.84	-216.34	-923.90
PBDT	0	0	0	0	0	0
EBITDA	39.03+548.3%	38.75	39.20	27.15	6.02	111.12
Depreciation	-3.15	-3.19	-3.20	-3.11	-2.99	-12.49
EBIT	35.88+1084.2%	35.56	36	24.04	3.03	98.63
PBT	36.69+1428.8%	35.88	34.32	21.76	2.40	94.36
Tax	-9.30	-9.60	-8.63	-5.56	-0.65	-24.44
Equity	89.13	89.13	0	0	89.14	89.13
OPM	15.20	14.53	12.75	7.76	1.10	9.26
Net Profit	27.39+1465.1%	26.28	25.69	16.20	1.75	69.92
NPM	11.35	10.64	9.54	5.78	0.80	6.86
EPS	3.07+1435.0%	2.95	2.88	1.82	0.20	7.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,010.16+62.6%	621.43+8.0%	575.23-30.5%	827.96+6.8%	775.54+53.4%	505.45
Other Income	8.67	11.37	10.77	8.42	8.73	8.78
Total Income	1,018.83+61.0%	632.80+8.0%	586-29.9%	836.38+6.6%	784.27+52.5%	514.23
Expenditure	-923.90-57.9%	-585.08-3.1%	-567.60+28.0%	-787.93-9.1%	-722.44-58.5%	-455.70
Interest	-12.37	-2.50	-2.58	-3.61	-3.17	-3.78
PBDT	0	0	0	0	0	0
EBITDA	111.12+147.8%	44.84+178.9%	16.08-67.7%	49.79-20.3%	62.48+4.5%	59.79
Depreciation	-12.49	-5.99	-5.87	-6.15	-6.21	-6.26
EBIT	98.63+153.9%	38.85+280.5%	10.21-76.6%	43.64-22.4%	56.27+5.1%	53.53
PBT	94.36+97.7%	47.72+159.3%	18.40-62.0%	48.45-21.6%	61.83+5.6%	58.53
Tax	-24.44	-12.34	-5.21	-12.54	-15.94	-15.48
Equity	89.13	89.14	0	0	0	0
OPM (%)	9.26	7.54	3.00	6.00	8.00	11.00
Net Profit	69.92+97.6%	35.38+168.2%	13.19-63.3%	35.91-21.7%	45.89+6.6%	43.05
NPM (%)	6.86	5.59	2.00	4.00	6.00	8.00
EPS (Rs)	7.84+97.5%	3.97+168.2%	1.48-63.3%	4.03-21.7%	5.15+6.6%	4.83
CEPS	7.84	3.97	1.48	4.03	5.15	4.83

Metric	FY25-26
Revenue	1,010.16
Other Income	8.67
Total Income	1,018.83
Interest	12.37
Expenditure	-923.90
PBDT	0
EBITDA	111.12
Depreciation	-12.49
EBIT	98.63
PBT	94.36
Tax	-24.44
Equity	89.13
OPM	9.26
Net Profit	69.92
NPM	6.86
EPS	7.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,010.16+62.6%	621.43
Other Income	8.67	11.37
Total Income	1,018.83+61.0%	632.80
Expenditure	-923.90-57.9%	-585.08
Interest	-12.37	-2.50
PBDT	0	0
EBITDA	111.12+147.8%	44.84
Depreciation	-12.49	-5.99
EBIT	98.63+153.9%	38.85
PBT	94.36+97.7%	47.72
Tax	-24.44	-12.34
Equity	89.13	89.14
OPM (%)	9.26	7.54
Net Profit	69.92+97.6%	35.38
NPM (%)	6.86	5.59
EPS (Rs)	7.84+97.5%	3.97
CEPS	7.84	3.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split