Manali Petrochemicals LtdPetrochemicalsINE201A01024Consolidated₹82.92+0.62 (+0.75%)Jun-26
Valuation
Market Cap₹1.43K Cr
TTM PE7.92x
Forward PE6.61x
PEG0.21
Book Value₹74.50
P/B1.11x
TTM EPS₹10.47
Fwd EPS₹12.55
TTM Revenue₹1.06K Cr
TTM PAT₹179.97 Cr
TTM EBITDA₹142.00 Cr
TTM EBIT₹106.94 Cr
Last Qtr PAT₹64.36 Cr
Last Qtr EBITDA₹82.80 Cr
Last Qtr EBIT₹73.82 Cr
Profitability
ROE14.04%
ROCE17.05%
TTM NPM16.94%
TTM EBITDA %13.37%
Curr OPM22.31%
Last OPM9.70%
Curr NPM
Last NPM
Curr EPS₹3.74
Last EPS₹1.69
Balance sheet
Equity₹86.03 Cr
Reserve₹1.20K Cr
Total Debt₹58.46 Cr
D/E0.05x
Interest %4.75%
Curr Interest₹3.06 Cr
Price / range
Close₹82.92
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.75%
1W-2.37%
1M+16.69%
3M+24.60%
6M+76.54%
1Y+19.40%
2Y-4.57%
3Y+25.47%
5Y-19.61%
Diwali+32.02%
Sector peers — Petrochemicals
CompanyCloseMkt CapTTM P/EROE
SPLPETRO865.70₹16.28K Cr33.5720.43%
RAIN206.92₹6.96K Cr12.969.49%
MANALIPETC82.92₹1.43K Cr7.9214.04%
DCW45.18₹1.33K Cr18.676.64%
TNPETRO125.73₹1.13K Cr7.9513.98%
PASUPTAC70.01₹624.02 Cr6.5321.95%
AGARIND412.65₹617.23 Cr15.095.93%
INDIANACRY5.93₹80.25 Cr-4.39

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue229.18+40.4%247.80195.14180.15163.25786.34
Other Income9.808.92118.696.7835.39
Total Income238.99+40.6%256.71206.14188.84170.03821.73
Interest2.763.153.032.902.7311.80
Expenditure-166.13-0.1%-242.51-199.64-187.67-165.91-795.73
PBDT000000
EBITDA73.10+1069.6%16.365.711.666.2529.97
Depreciation-7.29-7.92-7.18-6.28-6.18-27.56
EBIT65.81+93914.3%8.44-1.47-4.620.072.41
PBT72.86+1668.4%32.745.090.194.1242.14
Tax-17.35-5.73-0.54-0.01-1.10-7.38
Equity86.0386.030086.0386.03
OPM30.4912.752.610.112.425.13
Net Profit55.52+1738.4%27.014.550.183.0234.76
NPM23.2310.522.330.101.784.23
EPS3.23+1694.4%1.570.260.010.182.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue786.34+21.4%647.51-18.8%797.63-22.8%1,033.27-28.4%1,443.67+56.5%922.23
Other Income35.3921.7624.4322.9116.8712.53
Total Income821.73+22.8%669.27-18.6%822.06-22.2%1,056.18-27.7%1,460.54+56.2%934.75
Expenditure-795.73-17.7%-675.83+18.0%-824.10+16.7%-988.99-4.2%-949.26-44.5%-656.93
Interest-11.80-9.33-8.03-8.45-9.06-4.42
PBDT000000
EBITDA29.97+551.5%4.60+62.5%2.83-96.2%74.52-85.7%522.30+80.0%290.19
Depreciation-27.56-23.59-21.27-21.79-18.83-20.47
EBIT2.41+112.7%-18.99-3.0%-18.44-135.0%52.73-89.5%503.47+86.7%269.72
PBT42.14+531.3%-9.77-28.9%-7.58-111.3%67.20-86.7%504.60+96.3%257.08
Tax-7.381.03-1.67-16.39-127.91-64.48
Equity86.0386.030000
OPM (%)5.13-1.46-1.006.0035.0028.00
Net Profit34.76+497.7%-8.74+5.5%-9.25-118.2%50.81-86.5%376.69+95.6%192.60
NPM (%)4.23-1.31-1.005.0026.0021.00
EPS (Rs)2.020+100.0%-0.54-118.3%2.95-86.5%21.90+95.5%11.20
CEPS2.020-0.542.9521.9011.20

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue274.72+17.1%292.66247.02248.04234.671,022.39
Other Income13.776.7619.7812.908.0247.46
Total Income288.49+18.9%299.43266.80260.94242.691,069.85
Interest3.063.643.383.363.1713.55
Expenditure-203.96+8.4%-280.88-245.13-238.97-222.73-987.70
PBDT000000
EBITDA82.80+262.7%24.9113.9920.3022.8382.04
Depreciation-8.98-9.49-8.72-7.87-7.72-33.80
EBIT73.82+388.6%15.425.2712.4315.1148.24
PBT84.53+323.5%37.0872.4220.9919.96150.45
Tax-20.17-8.05-3.99-2.84-5.62-20.50
Equity86.0386.030086.0386.03
OPM29.3012.3827.148.048.2214.06
Net Profit64.36+348.8%29.0368.4318.1514.34129.95
NPM22.319.7025.656.965.9112.15
EPS3.74+350.6%1.693.981.060.837.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,022.39+14.0%897.12-13.1%1,032.35-12.6%1,181.30-29.3%1,671.94+64.0%1,019.52
Other Income47.4624.5129.1623.8517.8818.46
Total Income1,069.85+16.1%921.63-13.2%1,061.51-11.9%1,205.15-28.7%1,689.81+62.8%1,037.98
Expenditure-987.70-12.7%-876.37+14.3%-1,022.62+9.9%-1,135.18+3.2%-1,172.55-56.5%-749.39
Interest-13.55-10.45-9.60-9.22-9.32-4.71
PBDT000000
EBITDA82.04+40.7%58.29+30.5%44.65-43.1%78.51-85.2%528.78+78.7%295.85
Depreciation-33.80-27.09-25.32-23.17-20.07-21.01
EBIT48.24+54.6%31.20+61.4%19.33-65.1%55.34-89.1%508.71+85.1%274.84
PBT150.45+257.8%42.05+26.1%33.35-52.3%69.97-86.3%510.58+90.6%267.84
Tax-20.50-12.74-14.14-19.30-129.49-66.61
Equity86.0386.030000
OPM (%)14.064.563.145.8130.2225.80
Net Profit129.95+343.4%29.31+52.6%19.21-62.1%50.67-86.7%381.08+89.4%201.23
NPM (%)12.153.181.814.2022.5519.39
EPS (Rs)7.56+344.7%1.70+51.8%1.12-62.0%2.95-86.7%22.16+89.4%11.70
CEPS7.561.701.122.9522.1611.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2025Final Dividend0.508 Sep 2025
2024Final Dividend0.7510 Sep 2024
2023Final Dividend0.7515 Sep 2023
2022Final Dividend2.515 Sep 2022
2021Final Dividend1.502 Sep 2021
2020Final Dividend0.7503 Sep 2020
2019Final Dividend0.7530 Jul 2019
2018Final Dividend0.527 Jul 2018
2017Final Dividend0.506 Jul 2017
2016Final Dividend0.508 Sep 2016
2015Final Dividend0.510 Sep 2015
2014Final Dividend0.531 Jul 2014
2013Final Dividend0.518 Jul 2013
2012Final Dividend0.619 Jul 2012
2011Final Dividend0.515 Jul 2011
2010Final Dividend0.3713 Sep 2010
2009Final Dividend0.2508 Sep 2009
2008Final Dividend0.508 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers