IndiaOne Finance - Company Dashboard

Governance Classic Home

RACL Geartech LtdAuto Components and EquipmentsINE704B01017Consolidated₹1761.45-70.90 (-3.87%)Jun-26

Valuation

Market Cap₹2.08K Cr

TTM PE41.15x

Forward PE40.86x

PEG32.15

Book Value₹298.91

P/B5.89x

TTM EPS₹42.81

Fwd EPS₹43.11

TTM Revenue₹521.64 Cr

TTM PAT₹49.59 Cr

TTM EBITDA₹116.92 Cr

TTM EBIT₹82.27 Cr

Last Qtr PAT₹8.90 Cr

Last Qtr EBITDA₹31.94 Cr

Last Qtr EBIT₹22.74 Cr

Profitability

ROE14.07%

ROCE16.77%

TTM NPM9.51%

TTM EBITDA %22.41%

Curr OPM6.71%

Last OPM9.04%

Curr NPM—

Last NPM—

Curr EPS₹7.55

Last EPS₹10.61

Balance sheet

Equity₹12.21 Cr

Reserve₹340.15 Cr

Total Debt₹224.55 Cr

D/E0.64x

Interest %69.33%

Curr Interest₹6.17 Cr

Price / range

Close₹1761.45

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.87%

1W+0.26%

1M+25.66%

3M+32.42%

6M+44.48%

1Y+92.00%

2Y+85.37%

3Y+49.72%

5Y+257.00%

Diwali+59.46%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	127.63+27.7%	129.76	130.81	117.28	99.91	477.76
Other Income	0.19	5.65	3.20	5.56	8.05	22.46
Total Income	127.82+18.4%	135.41	134.01	122.84	107.96	500.22
Interest	6.14	8.46	5.28	5.35	7.49	29.69
Expenditure	-111.16-14.9%	-119.08	-114.36	-106.71	-96.71	-436.86
PBDT	0	0	0	0	0	0
EBITDA	31.81+69.6%	27.80	30.21	24.23	18.76	104.11
Depreciation	-9.20	-8.66	-8.48	-8.31	-8.07	-33.52
EBIT	22.61+111.5%	19.14	21.73	15.92	10.69	70.59
PBT	16.66+48.1%	16.11	19.65	16.13	11.25	63.14
Tax	-7.89	-4.52	-4.99	-4.11	-2.96	-16.58
Equity	12.21	12.21	0	0	11.78	12.21
OPM	13.03	11.90	15.02	13.75	10.42	12.62
Net Profit	8.77+5.8%	11.59	14.66	12.02	8.29	46.56
NPM	6.86	8.56	11.21	10.25	7.68	9.31
EPS	7.44+5.8%	9.95	12.76	10.46	7.03	39.98

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	477.76+14.5%	417.37+0.0%	417.29+16.5%	358.21+32.1%	271.21+33.2%	203.61
Other Income	22.46	9.92	5.75	9.13	3.88	4.12
Total Income	500.22+17.1%	427.29+1.0%	423.04+15.2%	367.34+33.5%	275.09+32.4%	207.73
Expenditure	-436.86-11.2%	-392.92-6.4%	-369.30-16.9%	-316.02-30.5%	-242.14-36.3%	-177.60
Interest	-29.69	-29.44	-23.64	-20.66	-12.39	-8.47
PBDT	0	0	0	0	0	0
EBITDA	104.11+24.2%	83.82-12.9%	96.18+18.0%	81.54+42.7%	57.16+12.3%	50.90
Depreciation	-33.52	-29.93	-24.55	-18.69	-15.70	-16.42
EBIT	70.59+31.0%	53.89-24.8%	71.63+14.0%	62.85+51.6%	41.46+20.2%	34.48
PBT	63.14+83.7%	34.37-36.0%	53.74+4.7%	51.33+55.8%	32.95+9.4%	30.13
Tax	-16.58	-8.77	-13.93	-13.88	-9.01	-6.75
Equity	12.21	10.78	0	0	0	0
OPM (%)	12.62	8.04	13.00	14.00	12.00	15.00
Net Profit	46.56+81.9%	25.60-35.7%	39.81+6.3%	37.45+56.4%	23.95+2.4%	23.38
NPM (%)	9.31	5.99	9.00	10.00	9.00	11.00
EPS (Rs)	39.98+68.4%	23.74-35.7%	36.92+6.3%	34.74+56.4%	22.21+0.4%	22.13
CEPS	39.98	23.74	36.92	34.74	22.21	22.13

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	132.35+31.5%	131.66	137.32	120.31	100.65	489.94
Other Income	0.25	5.03	3.85	5.55	8.05	22.48
Total Income	132.60+22.0%	136.69	141.17	125.86	108.70	512.42
Interest	6.17	8.51	5.30	5.46	7.53	29.91
Expenditure	-115.78-18.8%	-119.55	-119.80	-109.68	-97.43	-446.46
PBDT	0	0	0	0	0	0
EBITDA	31.94+69.7%	29.28	31.30	24.40	18.82	106.91
Depreciation	-9.20	-8.66	-8.48	-8.31	-8.07	-33.52
EBIT	22.74+111.5%	20.62	22.82	16.09	10.75	73.39
PBT	16.82+49.2%	16.91	21.37	16.18	11.27	65.73
Tax	-7.92	-4.56	-5.08	-4.13	-3.01	-16.78
Equity	12.21	12.21	0	0	11.78	12.21
OPM	12.68	12.37	15.14	12.86	10.37	12.83
Net Profit	8.90+7.7%	12.35	16.29	12.05	8.26	48.95
NPM	6.71	9.04	11.54	9.57	7.60	9.55
EPS	7.55+7.7%	10.61	14.17	10.48	7.01	42.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	489.94+18.0%	415.07+1.4%	409.52	271.22+33.2%	203.61-4.1%	212.33
Other Income	22.48	9.92	5.75	3.88	4.12	0.52
Total Income	512.42+20.6%	424.99+2.3%	415.27	275.10+32.4%	207.73-2.4%	212.85
Expenditure	-446.46-13.8%	-392.34-8.4%	-361.83	-242.19-36.5%	-177.49+7.0%	-190.94
Interest	-29.91	-29.87	-23.63	-12.40	-8.48	-8.45
PBDT	0	0	0	0	0	0
EBITDA	106.91+29.5%	82.53-13.9%	95.87	57.13+12.0%	51.02+24.1%	41.12
Depreciation	-33.52	-29.93	-24.55	-15.70	-16.42	-11.28
EBIT	73.39+39.5%	52.60-26.2%	71.32	41.43+19.7%	34.60+16.0%	29.84
PBT	65.73+101.3%	32.65-38.9%	53.44	32.91+8.8%	30.24+38.0%	21.91
Tax	-16.78	-8.91	-14.04	-9.01	-6.75	-4.93
Equity	12.21	10.78	0	0	0	0
OPM (%)	12.83	7.68	12.87	11.96	14.56	10.29
Net Profit	48.95+106.2%	23.74-39.7%	39.40	23.91+1.8%	23.49+38.4%	16.97
NPM (%)	9.55	5.59	9.49	8.69	11.31	7.97
EPS (Rs)	42.04+90.9%	22.02-39.7%	36.54	22.17-0.3%	22.23+45.2%	15.31
CEPS	42.04	22.02	36.54	22.17	22.23	15.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	1.5	20 Feb 2026
2024	Final Dividend	1.5	04 Sep 2024
2023	Final Dividend	1.5	12 Sep 2023
2022	Final Dividend	1	19 Aug 2022
2021	Interim Dividend	1	24 Feb 2021
2020	Interim Dividend	1	22 Nov 2019

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split