Ador Welding LtdOther Industrial ProductsINE045A01017Consolidated₹1434.70+20.50 (+1.45%)
Valuation
Market Cap₹2.50K Cr
TTM PE21.63x
Forward PE21.10x
PEG12.72
Book Value₹327.32
P/B4.38x
TTM EPS₹66.34
Fwd EPS₹67.99
TTM Revenue₹1.26K Cr
TTM PAT₹115.48 Cr
TTM EBITDA₹155.91 Cr
TTM EBIT₹136.00 Cr
Last Qtr PAT₹26.94 Cr
Last Qtr EBITDA₹37.72 Cr
Last Qtr EBIT₹32.74 Cr
Profitability
ROE20.27%
ROCE27.09%
TTM NPM9.16%
TTM EBITDA %12.36%
Curr OPM7.71%
Last OPM8.72%
Curr NPM—
Last NPM—
Curr EPS₹15.48
Last EPS₹15.86
Balance sheet
Equity₹17.40 Cr
Reserve₹552.22 Cr
Total Debt₹30.01 Cr
D/E0.05x
Interest %4.34%
Curr Interest₹1.17 Cr
Price / range
Close₹1434.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.45%
1W+5.55%
1M-5.11%
3M-4.87%
6M+33.60%
1Y+32.93%
2Y+9.28%
3Y+18.25%
5Y+105.50%
Diwali+37.73%
Sector peers — Other Industrial Products
CompanyCloseMkt CapTTM P/EROE
PTCIL24326.55₹36.47K Cr290.368.33%
INOXINDIA1996.40₹18.12K Cr69.5621.22%
ESABINDIA5115.50₹7.87K Cr41.0838.57%
KRN989.20₹6.48K Cr54.5911.69%
HARSHA468.45₹4.26K Cr26.1110.98%
KIRLOSIND3403.20₹3.58K Cr23.975.45%
ADOR1434.70₹2.50K Cr21.6320.27%
DIFFNKG417.75₹1.56K Cr27.1813.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue344.20+22.9%309.46317.96286.952801,135.45
Other Income4.807.025.6212.364.7319.64
Total Income349+22.6%316.48323.58299.31284.731,155.09
Interest1.170.810.400.330.632.20
Expenditure-313.15-25.0%-279.55-276.04-256.98-250.45-1,035.49
PBDT000000
EBITDA37.17+6.4%35.7147.2735.2134.92121.46
Depreciation-4.95-4.99-4.95-4.91-4.74-19.30
EBIT32.22+6.8%30.7242.3230.3030.18102.16
PBT35.85+4.6%36.9345.1336.4334.28111.29
Tax-9.17-9.33-11.59-9.33-8.66-28.49
Equity17.4017.4017.400017.40
OPM10.2711.6713.9512.7012.249.63
Net Profit26.68+4.1%27.6033.5427.1025.6282.80
NPM7.648.7210.379.449.157.17
EPS15.33+4.1%15.8619.2715.5714.7247.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,135.45+1.7%1,116.83+26.4%883.83+13.8%776.76+17.4%661.48+47.9%447.28
Other Income19.6420.2313.076.675.417.31
Total Income1,155.09+1.6%1,137.06+26.8%896.90+14.5%783.43+17.5%666.89+46.7%454.59
Expenditure-1,035.490.0%-1,035.42-27.6%-811.35-15.3%-703.52-13.9%-617.64-38.8%-444.90
Interest-2.20-4.52-4.02-2.36-3.72-6.41
PBDT000000
EBITDA121.46+17.0%103.83+15.5%89.92+3.1%87.21+49.4%58.39+193.6%19.89
Depreciation-19.30-17.90-13.42-11.61-10.83-11.10
EBIT102.16+18.9%85.93+12.3%76.50+1.2%75.60+59.0%47.56+441.1%8.79
PBT111.29+90.1%58.54-31.6%85.55+8.1%79.11+35.9%58.23+471.4%-15.68
Tax-28.49-15.08-22.36-19.82-13.043.69
Equity17.4017.400000
OPM (%)9.635.1510.0010.009.00-3.00
Net Profit82.80+90.5%43.46-31.2%63.19+6.6%59.29+31.2%45.19+476.9%-11.99
NPM (%)7.173.827.008.007.00-3.00
EPS (Rs)47.58+90.5%24.98-46.2%46.46+6.6%43.60+31.2%33.23+476.8%-8.82
CEPS47.5324.9846.4643.6033.23-8.82

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue344.74+22.6%309.46318.97288.12281.091,140.01
Other Income4.817.025.3911.944.3218.16
Total Income349.55+22.5%316.48324.36300.06285.411,158.17
Interest1.170.810.400.330.632.20
Expenditure-313.17-24.4%-279.55-277.17-258.11-251.74-1,040.42
PBDT000000
EBITDA37.72+8.5%35.7147.1835.3034.75121.26
Depreciation-4.98-4.99-4.98-4.96-4.77-19.47
EBIT32.74+9.2%30.7242.2030.3429.98101.79
PBT36.38+8.0%36.9350.3436.0533.67115
Tax-9.44-9.33-16.12-9.33-8.66-33.02
Equity17.4017.4017.400017.40
OPM10.4111.6715.5212.0111.809.93
Net Profit26.94+7.7%27.6034.2226.7225.0181.98
NPM7.718.7210.558.908.767.08
EPS15.48+7.7%15.8619.6515.3514.3747.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 21-22FY 20-21FY 19-20FY 18-19
Revenue1,140.01+1.5%1,122.68661.48+47.8%447.68-15.0%526.54+2.6%513.28
Other Income18.1618.805.487.3910.1110.35
Total Income1,158.17+1.5%1,141.48666.96+46.6%455.07-15.2%536.65+2.5%523.63
Expenditure-1,040.42+0.3%-1,043.51-617.73-38.8%-445.16+11.5%-502.93-3.0%-488.11
Interest-2.20-4.54-3.72-6.41-8.61-9.05
PBDT000000
EBITDA121.26+19.0%101.9358.37+190.4%20.10-53.2%42.97-2.1%43.90
Depreciation-19.47-18.22-10.90-11.17-10.75-9.68
EBIT101.79+21.6%83.7147.47+431.6%8.93-72.3%32.22-5.8%34.22
PBT115+32.8%86.5858.21+514.0%-14.06-141.7%33.72-5.1%35.52
Tax-33.02-26.53-13.053.68-4.95-10.98
Equity17.4017.400000
OPM (%)9.937.588.73-3.096.286.78
Net Profit81.98+36.5%60.0545.16+535.1%-10.38-136.1%28.77+17.2%24.54
NPM (%)7.085.266.77-2.285.364.69
EPS (Rs)47.11+36.5%34.5133.21+535.3%-7.63-136.1%21.15+17.2%18.04
CEPS47.0634.5133.21-7.6321.1518.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2027Interim Dividend7.530 Oct 2026
2026Final Dividend2316 Jul 2026
2025Final Dividend2008 Jul 2025
2025Interim Dividend18.515 May 2024
2023Final Dividend17.502 Aug 2023
2022Final Dividend12.519 Jul 2022
2020Interim Dividend6.527 Feb 2020
2019Final Dividend6.518 Jul 2019
2018Final Dividend502 Aug 2018
2018Final Dividend501 Aug 2018
2017Final Dividend523 Aug 2017
2016Final Dividend521 Jul 2016
2015Final Dividend522 Jul 2015
2014Final Dividend518 Jul 2014
2013Final Dividend616 Jul 2013
2012Final Dividend612 Jul 2012
2011Final Dividend614 Jul 2011
2010Final Dividend621 Jul 2010
2009Final Dividend416 Jul 2009
2008Final Dividend817 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers