Jyoti Resins & Adhesives LtdSpecialty ChemicalsINE577D01013Standalone₹842.45+2.55 (+0.30%)Jun-26
Valuation
Market Cap₹1.01K Cr
TTM PE15.60x
Forward PE15.80x
PEG0.69
Book Value₹191.05
P/B4.41x
TTM EPS₹54.00
Fwd EPS₹53.33
TTM Revenue₹327.34 Cr
TTM PAT₹64.35 Cr
TTM EBITDA₹76.97 Cr
TTM EBIT₹75.00 Cr
Last Qtr PAT₹11.76 Cr
Last Qtr EBITDA₹12.66 Cr
Last Qtr EBIT₹12.15 Cr
Profitability
ROE28.07%
ROCE38.00%
TTM NPM19.66%
TTM EBITDA %23.51%
Curr OPM13.41%
Last OPM21.61%
Curr NPM
Last NPM
Curr EPS₹10.00
Last EPS₹17.00
Balance sheet
Equity₹12.00 Cr
Reserve₹217.26 Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹842.45
vs 52W High-35.25%
vs 52W Low+20.35%
MA50
MA200
Returns
1D+0.30%
1W-3.08%
1M-1.73%
3M-17.24%
6M+7.74%
1Y-33.68%
2Y-41.56%
3Y-51.12%
5Y+225.23%
Diwali-24.45%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1572.10₹1.60L Cr62.3823.67%
SRF2512.00₹74.46K Cr39.3213.49%
FLUOROCHEM4586.70₹50.38K Cr72.378.82%
NAVINFLUOR8590.00₹44.06K Cr77.7114.25%
HSCL675.35₹34.07K Cr42.8016.80%
DEEPAKNTR1586.30₹21.64K Cr96.903.83%
AETHER1630.00₹21.63K Cr118.897.40%
AARTIIND491.15₹17.82K Cr34.048.78%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue87.71+16.8%92.9472.3174.3875.10314.74
Other Income3.322.492.903.123.0611.58
Total Income91.03+16.5%95.4375.2177.5078.16326.32
Interest00.090000.10
Expenditure-75.56-37.6%-68.56-53.92-54.39-54.90-231.80
PBDT000000
EBITDA12.66-38.7%24.9718.8720.4720.6684.96
Depreciation-0.51-0.50-0.48-0.48-0.46-1.92
EBIT12.15-39.9%24.4718.3919.9920.2083.04
PBT15.47-33.4%26.8721.2923.1123.2494.52
Tax-3.71-6.79-5.93-5.96-5.80-24.54
Equity000000
OPM17.6428.9129.4431.0730.9529.00
Net Profit11.76-32.3%20.0815.3617.1517.3869.98
NPM13.4121.6121.2423.0623.1421.00
EPS10171314058

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue314.74+10.8%284.12+10.4%257.30-1.5%261.25+43.6%181.96+76.5%103.09
Other Income11.5810.976.822.263.454.63
Total Income326.32+10.6%295.09+11.7%264.12+0.2%263.52+42.1%185.41+72.1%107.72
Expenditure-231.80-18.1%-196.30-12.5%-174.53+13.6%-202.11-27.2%-158.95-73.6%-91.55
Interest-0.10-0.07-0.05-0.03-0.05-0.07
PBDT000000
EBITDA84.96-5.1%89.48+6.6%83.91+38.4%60.62+155.0%23.77+94.4%12.23
Depreciation-1.92-1.59-1.09-1.45-0.71-0.62
EBIT83.04-5.5%87.89+6.1%82.82+40.0%59.17+156.6%23.06+98.6%11.61
PBT94.52-4.3%98.79+10.3%89.59+45.9%61.41+132.1%26.46+63.6%16.17
Tax-24.54-24.91-22.48-14.97-6.70-4.01
Equity0120000
OPM (%)29.0033.4834.0023.0014.0015.00
Net Profit69.98-5.3%73.88+10.1%67.11+44.5%46.44+135.0%19.76+62.4%12.17
NPM (%)21.0025.0425.0018.0011.0011.00
EPS (Rs)58-6.5%62+10.9%55.93+44.5%38.70-21.7%49.41+62.5%30.41
CEPS586255.9338.7049.4130.41

Consolidated

16 lines · 1 periods
MetricFY24-25
Revenue284.12
Other Income10.97
Total Income295.09
Interest0.07
Expenditure-196.30
PBDT0
EBITDA89.48
Depreciation-1.59
EBIT87.89
PBT98.79
Tax-24.91
Equity12
OPM33.48
Net Profit73.88
NPM25.04
EPS62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 24-25
Revenue284.12
Other Income10.97
Total Income295.09
Expenditure-196.30
Interest-0.07
PBDT0
EBITDA89.48
Depreciation-1.59
EBIT87.89
PBT98.79
Tax-24.91
Equity12
OPM (%)33.48
Net Profit73.88
NPM (%)25.04
EPS (Rs)62
CEPS62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2025Final Dividend919 Sep 2025
2024Final Dividend923 Sep 2024
2023Final Dividend615 Sep 2023
2022Final Dividend7.524 Aug 2022
2021Final Dividend322 Sep 2021
2021Final Dividend320 Sep 2021
2020Final Dividend2.522 Sep 2020

Bonus

1
YearRatioEx-Date
20222:108 Sep 2022

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers