IndiaOne Finance - Company Dashboard

Governance Classic Home

Black Rose Industries LtdSpecialty ChemicalsINE761G01016Standalone₹106.15+2.00 (+1.92%)Jun-26

Valuation

Market Cap₹541.37 Cr

TTM PE18.89x

Forward PE16.76x

PEG0.33

Book Value₹29.97

P/B3.54x

TTM EPS₹5.62

Fwd EPS₹6.33

TTM Revenue₹352.25 Cr

TTM PAT₹28.67 Cr

TTM EBITDA₹41.16 Cr

TTM EBIT₹37.12 Cr

Last Qtr PAT₹10.41 Cr

Last Qtr EBITDA₹14.38 Cr

Last Qtr EBIT₹13.32 Cr

Profitability

ROE18.76%

ROCE24.00%

TTM NPM8.14%

TTM EBITDA %11.68%

Curr OPM11.68%

Last OPM9.05%

Curr NPM—

Last NPM—

Curr EPS₹2.04

Last EPS₹1.85

Balance sheet

Equity₹5.10 Cr

Reserve₹147.76 Cr

Total Debt₹10.79 Cr

D/E0.07x

Interest %2.31%

Curr Interest₹0.24 Cr

Price / range

Close₹106.15

vs 52W High-23.05%

vs 52W Low+74.02%

MA50—

MA200—

Returns

1D+1.92%

1W-1.26%

1M-1.03%

3M+12.48%

6M+41.87%

1Y+6.11%

2Y-27.37%

3Y-29.84%

5Y-45.59%

Diwali+11.55%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	62.38	23.67%
SRF	2512.00	₹74.46K Cr	39.32	13.49%
FLUOROCHEM	4586.70	₹50.38K Cr	72.37	8.82%
NAVINFLUOR	8590.00	₹44.06K Cr	77.71	14.25%
HSCL	675.35	₹34.07K Cr	42.80	16.80%
DEEPAKNTR	1586.30	₹21.64K Cr	96.90	3.83%
AETHER	1630.00	₹21.63K Cr	118.89	7.40%
AARTIIND	491.15	₹17.82K Cr	34.04	8.78%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	89.08+48.8%	104.04	75.15	83.98	59.85	323.01
Other Income	1.06	0.74	0.72	0.33	1.04	2.82
Total Income	90.14+48.0%	104.78	75.86	84.31	60.89	325.84
Interest	0.24	0.44	0.31	0.51	0.21	1.46
Expenditure	-76-38.2%	-92.49	-69.92	-78.22	-55	-295.73
PBDT	0	0	0	0	0	0
EBITDA	14.38+141.3%	13.03	6.53	7.22	5.96	32.61
Depreciation	-1.06	-1.04	-0.99	-0.95	-0.90	-3.87
EBIT	13.32+163.2%	11.99	5.54	6.27	5.06	28.74
PBT	14.14+144.2%	12.29	5.94	6.09	5.79	30.11
Tax	-3.73	-2.87	-1.53	-1.66	-1.50	-7.61
Equity	0	0	0	0	0	0
OPM	15.87	11.81	7.91	7.25	9.68	9.00
Net Profit	10.41+145.5%	9.42	4.41	4.43	4.24	22.50
NPM	11.68	9.05	5.87	5.28	7.09	7.00
EPS	2.04	1.85	0.86	0.87	0	4.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	323.01-4.2%	337.34+20.0%	281.17+1.1%	278.09-18.7%	341.88+45.4%	235.10
Other Income	2.82	8.98	3.90	1.45	1.09	0.58
Total Income	325.84-5.9%	346.32+21.5%	285.07+2.0%	279.54-18.5%	342.97+45.5%	235.68
Expenditure	-295.73+5.2%	-312.08-21.2%	-257.58+4.8%	-270.50+10.4%	-302.05-51.1%	-199.86
Interest	-1.46	-0.98	-1.05	-1.84	-0.89	-1.20
PBDT	0	0	0	0	0	0
EBITDA	32.61+11.0%	29.39+6.3%	27.65+121.7%	12.47-71.2%	43.34+11.1%	39.02
Depreciation	-3.87	-3.15	-3.01	-3.04	-2.62	-2.58
EBIT	28.74+9.5%	26.24+6.5%	24.64+161.3%	9.43-76.8%	40.72+11.7%	36.44
PBT	30.11-11.4%	33.98+23.6%	27.49+204.1%	9.04-77.9%	40.92+14.2%	35.82
Tax	-7.61	-7.39	-7.06	-2.46	-10.42	-9.07
Equity	0	5.10	0	0	0	0
OPM (%)	9.00	9.81	10.00	3.00	12.00	15.00
Net Profit	22.50-15.4%	26.59+30.2%	20.43+210.5%	6.58-78.4%	30.50+14.0%	26.75
NPM (%)	7.00	7.68	7.00	2.00	9.00	11.00
EPS (Rs)	4.41-15.4%	5.21+29.9%	4.01+210.9%	1.29-78.4%	5.98+14.1%	5.24
CEPS	4.41	5.21	4.01	1.29	5.98	5.24

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	75.15-13.3%	83.98	59.85	82.89	86.71	391.20
Other Income	0.72	0.33	1.05	0.68	0.96	3.51
Total Income	75.86-13.5%	84.31	60.90	83.57	87.68	394.71
Interest	0.31	0.51	0.21	0.39	0.30	1
Expenditure	-69.92+12.6%	-78.22	-55.10	-75.50	-80	-366.12
PBDT	0	0	0	0	0	0
EBITDA	6.53-16.3%	7.22	5.86	8.56	7.80	29.23
Depreciation	-0.99	-0.95	-0.90	-0.78	-0.79	-3.15
EBIT	5.54-21.0%	6.27	4.96	7.78	7.01	26.08
PBT	5.94-22.7%	6.09	5.74	7.79	7.68	28.34
Tax	-1.53	-1.66	-1.50	-1.90	-1.98	-7.39
Equity	0	0	0	0	0	5.10
OPM	7.83	7.22	9.43	9.32	8.76	7.18
Net Profit	4.40-22.8%	4.43	4.19	5.81	5.70	20.94
NPM	5.80	5.25	6.88	6.95	6.50	5.31
EPS	0.86-23.2%	0.87	0.82	1.14	1.12	4.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	391.20+2.8%	380.42-11.6%	430.44-11.8%	487.88+28.5%	379.78+1.9%	372.63
Other Income	3.51	4.63	2.04	1.09	0.73	0.87
Total Income	394.71+2.5%	385.04-11.0%	432.48-11.6%	488.97+28.5%	380.51+1.9%	373.50
Expenditure	-366.12-2.7%	-356.46+15.4%	-421.53+5.5%	-445.98-29.8%	-343.72+0.4%	-344.94
Interest	-1	-1.07	-1.84	-0.89	-1.20	-2.54
PBDT	0	0	0	0	0	0
EBITDA	29.23+4.2%	28.04+103.3%	13.79-69.6%	45.41+14.0%	39.84+22.4%	32.56
Depreciation	-3.15	-3.01	-3.04	-2.62	-2.58	-2.33
EBIT	26.08+4.2%	25.03+132.8%	10.75-74.9%	42.79+14.8%	37.26+23.3%	30.23
PBT	28.34-0.8%	28.58+161.0%	10.95-74.5%	42.99+16.9%	36.79+34.7%	27.32
Tax	-7.39	-7.35	-3.03	-11.09	-9.35	-6.65
Equity	5.10	0	0	0	0	0
OPM (%)	7.18	7.42	2.53	8.79	9.67	7.31
Net Profit	20.94-1.4%	21.23+168.1%	7.92-75.2%	31.90+16.2%	27.45+32.8%	20.67
NPM (%)	5.31	5.51	1.83	6.52	7.21	5.54
EPS (Rs)	4.11-1.2%	4.16+168.4%	1.55-75.2%	6.25+16.2%	5.38+32.8%	4.05
CEPS	4.11	4.16	1.55	6.25	5.38	4.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	2	06 Aug 2026
2025	Final Dividend	0.55	22 Sep 2025
2025	Special Dividend	0.1	22 Sep 2025
2025	Final Dividend	0.5	26 May 2025
2024	Final Dividend	0.55	13 Sep 2024
2024	Special Dividend	0.1	13 Sep 2024
	Special Dividend	2	09 Aug 2024
2023	Final Dividend	0.55	22 Sep 2023
2022	Final Dividend	0.55	21 Sep 2022
2022	Special Dividend	0.2	21 Sep 2022
2021	Final Dividend	0.45	21 Sep 2021
2020	Final Dividend	0.35	18 Sep 2020
2019	Final Dividend	0.3	11 Sep 2019
2018	Final Dividend	0.15	18 Sep 2018
2017	Final Dividend	0.1	13 Sep 2017
2011	Final Dividend	0.1	30 Jun 2011

Bonus

Year	Ratio	Ex-Date
2011	1:1	30 Jun 2011

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split