Pradeep Metals LtdAuto Components and EquipmentsINE770A01010Standalone₹456.00+1.00 (+0.22%)Jun-26
Valuation
Market Cap₹787.51 Cr
TTM PE29.31x
Forward PE28.89x
PEG0.98
Book Value₹79.45
P/B5.74x
TTM EPS₹15.56
Fwd EPS₹15.79
TTM Revenue₹344.46 Cr
TTM PAT₹26.87 Cr
TTM EBITDA₹49.37 Cr
TTM EBIT₹40.36 Cr
Last Qtr PAT₹6.18 Cr
Last Qtr EBITDA₹11.19 Cr
Last Qtr EBIT₹8.81 Cr
Profitability
ROE19.58%
ROCE21.00%
TTM NPM7.80%
TTM EBITDA %14.33%
Curr OPM6.87%
Last OPM8.70%
Curr NPM
Last NPM
Curr EPS₹3.58
Last EPS₹4.51
Balance sheet
Equity₹17.27 Cr
Reserve₹119.94 Cr
Total Debt₹70.96 Cr
D/E0.52x
Interest %32.20%
Curr Interest₹1.99 Cr
Price / range
Close₹456.00
vs 52W High-23.49%
vs 52W Low+121.36%
MA50
MA200
Returns
1D+0.22%
1W-7.87%
1M-12.98%
3M-14.61%
6M+23.29%
1Y+101.86%
2Y+52.13%
3Y+185.54%
5Y+467.52%
Diwali+59.27%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr96.204.37%
BOSCHLTD47000.00₹1.39L Cr58.8215.87%
BHARATFORG1962.10₹93.81K Cr117.078.39%
UNOMINDA1284.00₹74.15K Cr78.5813.80%
SCHAEFFLER4217.60₹65.92K Cr40.9129.64%
TIINDIA2600.00₹50.33K Cr61.5210.55%
SONACOMS808.00₹50.26K Cr67.3312.48%
ENDURANCE2732.00₹38.43K Cr50.4011.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue90.02+22.6%89.5982.5782.2873.41327.85
Other Income1.620.760.670.081.272.46
Total Income91.64+22.7%90.3583.2482.3674.67330.31
Interest1.991.841.561.501.636.53
Expenditure-83.20-21.6%-79.84-74.82-73.13-68.40-295.95
PBDT000000
EBITDA11.19+27.4%13.8011.4612.928.7847.20
Depreciation-2.38-2.21-2.15-2.27-2.14-8.77
EBIT8.81+32.7%11.599.3110.656.6438.43
PBT8.45+36.5%10.518.439.236.1934.36
Tax-2.27-2.72-1.95-2.81-1.50-9.03
Equity000000
OPM9.3911.7310.2011.228.4310.00
Net Profit6.18+33.5%7.796.486.424.6325.33
NPM6.878.707.847.816.318.00
EPS3.584.513.753.72014.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue327.85+11.4%294.39+17.2%251.21+2.2%245.88+18.7%207.18+46.5%141.46
Other Income2.465.145.074.245.652.18
Total Income330.31+10.3%299.53+16.9%256.28+2.5%250.12+17.5%212.83+48.2%143.64
Expenditure-295.95-10.1%-268.87-16.0%-231.86-3.7%-223.63-16.4%-192.13-46.7%-130.97
Interest-6.53-6.78-6.01-5.44-4.40-3.82
PBDT000000
EBITDA47.20+17.1%40.32+22.1%33.03-2.5%33.88+34.0%25.28+28.3%19.71
Depreciation-8.77-8.02-7.67-6.19-5.83-5.40
EBIT38.43+19.0%32.30+27.4%25.36-8.4%27.69+42.4%19.45+35.9%14.31
PBT34.36+12.0%30.67+25.6%24.42-2.9%25.14+29.9%19.36+101.9%9.59
Tax-9.03-7.52-6.29-6.49-5.12-3.39
Equity017.270000
OPM (%)10.0010.2410.0010.009.007.00
Net Profit25.33+9.4%23.15+27.7%18.13-2.8%18.65+31.0%14.24+129.7%6.20
NPM (%)8.007.737.007.007.004.00
EPS (Rs)14.67+9.5%13.40+27.6%10.50-2.8%10.80+30.9%8.25+130.4%3.58
CEPS14.6713.4010.5010.808.253.58

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue83.87+6.0%85.6677.5387.0379.15311.86
Other Income0.680.191.401.391.145.20
Total Income84.55+5.3%85.8678.9388.4380.29317.07
Interest1.761.691.931.882.047.78
Expenditure-75.42-3.7%-75.62-71.70-78.50-72.72-282.20
PBDT000000
EBITDA12.53+14.1%14.4210.331310.9847.14
Depreciation-2.32-2.69-2.57-2.59-2.51-9.70
EBIT10.21+20.5%11.737.7610.418.4737.44
PBT9.13+20.6%10.237.159.937.5734.86
Tax-2.06-2.85-1.50-2.80-0.95-7.69
Equity0000017.27
OPM10.8011.929.0611.239.4311.00
Net Profit7.06+6.6%7.395.577.096.6227.17
NPM8.358.617.058.028.248.57
EPS4.09+6.8%4.283.224.113.8315.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue311.86+12.7%276.67+3.3%267.79+21.3%220.80+41.5%156-20.1%195.23
Other Income5.203.732.594.542.102.09
Total Income317.07+13.1%280.40+3.7%270.38+20.0%225.34+42.5%158.10-19.9%197.32
Expenditure-282.20-11.9%-252.14-6.4%-236.96-19.0%-199.09-38.5%-143.78+21.4%-182.86
Interest-7.78-7.26-6.56-4.89-4.55-7.64
PBDT000000
EBITDA47.14+13.6%41.48-9.6%45.87+33.7%34.32+40.0%24.51-11.4%27.67
Depreciation-9.70-9.69-8.48-7.72-7.74-7.66
EBIT37.44+17.8%31.79-15.0%37.39+40.6%26.60+58.6%16.77-16.2%20.01
PBT34.86+23.4%28.26-12.6%32.35+29.9%24.90+121.5%11.24-4.4%11.76
Tax-7.69-5.97-6.12-4.93-3.16-4.10
Equity17.2700000
OPM (%)11.0010.0811.9611.057.115.96
Net Profit27.17+21.9%22.28-15.1%26.23+31.3%19.97+147.2%8.08+5.5%7.66
NPM (%)8.577.959.708.865.113.88
EPS (Rs)15.73+21.9%12.90-15.1%15.19+31.4%11.56+147.0%4.68+5.4%4.44
CEPS15.7312.9015.1911.564.684.44

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend2.531 Jul 2026
2025Final Dividend2.501 Aug 2025
2024Final Dividend225 Jul 2024
2023Final Dividend127 Jul 2023
2023Interim Dividend115 Feb 2023
2022Final Dividend1.521 Jul 2022
2021Final Dividend104 Aug 2021
2020Interim Dividend109 Mar 2020
2019Final Dividend101 Aug 2019
2016Interim Dividend0.628 Mar 2016
2015Final Dividend1.202 Sep 2015
2014Final Dividend1.226 Aug 2014
2013Final Dividend130 Jul 2013
2012Final Dividend128 Aug 2012
2011Final Dividend127 Jun 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers