Cochin Minerals & Rutiles LtdSpecialty ChemicalsINE105D01013Standalone₹305.20-5.80 (-1.86%)Jun-26
Valuation
Market Cap₹238.97 Cr
TTM PE11.05x
Forward PE9.60x
PEG0.08
Book Value₹211.24
P/B1.44x
TTM EPS₹27.61
Fwd EPS₹31.79
TTM Revenue₹343.67 Cr
TTM PAT₹21.62 Cr
TTM EBITDA₹28.44 Cr
TTM EBIT₹26.59 Cr
Last Qtr PAT₹12.38 Cr
Last Qtr EBITDA₹15.32 Cr
Last Qtr EBIT₹14.77 Cr
Profitability
ROE13.07%
ROCE17.00%
TTM NPM6.29%
TTM EBITDA %8.28%
Curr OPM9.43%
Last OPM3.87%
Curr NPM
Last NPM
Curr EPS₹15.81
Last EPS₹4.22
Balance sheet
Equity₹7.83 Cr
Reserve₹157.57 Cr
Total Debt₹10.78 Cr
D/E0.07x
Interest %0.40%
Curr Interest₹0.05 Cr
Price / range
Close₹305.20
vs 52W High-7.52%
vs 52W Low+54.85%
MA50
MA200
Returns
1D-1.86%
1W-0.81%
1M+3.37%
3M+21.21%
6M+38.51%
1Y+1.61%
2Y-7.93%
3Y+16.69%
5Y+136.86%
Diwali+2.86%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1572.10₹1.60L Cr62.3823.67%
SRF2512.00₹74.46K Cr39.3213.49%
FLUOROCHEM4586.70₹50.38K Cr72.378.82%
NAVINFLUOR8590.00₹44.06K Cr77.7114.25%
HSCL675.35₹34.07K Cr42.8016.80%
DEEPAKNTR1586.30₹21.64K Cr96.903.83%
AETHER1630.00₹21.63K Cr118.897.40%
AARTIIND491.15₹17.82K Cr34.048.78%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue131.26+74.7%85.5461.6265.2575.14287.19
Other Income2.062.592.232.402.4310
Total Income133.33+71.9%88.1363.8567.6477.57297.19
Interest0.050.030.010.090.070.19
Expenditure-116.54-61.0%-78.37-58.53-63.82-72.40-273.22
PBDT000000
EBITDA15.32+392.6%7.823.451.853.1115.75
Depreciation-0.55-0.62-0.35-0.33-0.30-1.59
EBIT14.77+425.6%7.203.101.522.8114.16
PBT16.79+231.2%4.715.323.825.0718.92
Tax-4.41-1.40-2.34-0.87-1.80-6.41
Equity000000
OPM12.795.508.635.866.756.00
Net Profit12.38+278.6%3.312.982.953.2712.51
NPM9.433.874.844.524.354.00
EPS15.814.223.813.77015.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue287.19-10.0%319.06+6.2%300.44-32.3%443.91+53.2%289.76+21.2%239.15
Other Income108.352.853.870.440.22
Total Income297.19-9.2%327.41+8.0%303.29-32.3%447.79+54.3%290.20+21.2%239.37
Expenditure-273.22+5.7%-289.67-9.6%-264.25+29.4%-374.42-32.5%-282.65-27.5%-221.74
Interest-0.19-0.20-0.84-1.31-0.17-1.41
PBDT000000
EBITDA15.75-48.7%30.72-18.9%37.89-47.2%71.74+763.3%8.31-58.4%19.98
Depreciation-1.59-1.13-0.86-0.94-1.03-1.16
EBIT14.16-52.1%29.59-20.1%37.03-47.7%70.80+872.5%7.28-61.3%18.82
PBT18.92-49.9%37.74-3.3%39.04-46.8%73.37+871.8%7.55-57.2%17.63
Tax-6.41-14.18-30.45-16.94-1.34-9.52
Equity07.830000
OPM (%)6.0011.5313.0016.003.007.00
Net Profit12.51-46.9%23.56+174.0%8.60-84.8%56.43+808.7%6.21-23.4%8.11
NPM (%)4.007.203.0013.002.003.00
EPS (Rs)15.97-46.9%30.09+174.0%10.98+38.5%7.93+0.0%7.93-23.5%10.36
CEPS15.9730.0910.987.937.9310.36

Consolidated

16 lines · 1 periods
MetricFY24-25
Revenue319.06
Other Income8.35
Total Income327.41
Interest0.20
Expenditure-289.67
PBDT0
EBITDA30.72
Depreciation-1.13
EBIT29.59
PBT37.74
Tax-14.18
Equity7.83
OPM11.53
Net Profit23.56
NPM7.20
EPS30.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 24-25
Revenue319.06
Other Income8.35
Total Income327.41
Expenditure-289.67
Interest-0.20
PBDT0
EBITDA30.72
Depreciation-1.13
EBIT29.59
PBT37.74
Tax-14.18
Equity7.83
OPM (%)11.53
Net Profit23.56
NPM (%)7.20
EPS (Rs)30.09
CEPS30.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

14
YearTypeAmountEx-Date
2025Final Dividend801 Aug 2025
2024Final Dividend816 Aug 2024
2023Final Dividend808 Sep 2023
2022Final Dividend1.524 Aug 2022
2020Interim Dividend217 Feb 2020
2014Final Dividend125 Jun 2014
2013Final Dividend227 Jun 2013
2013Special Dividend827 Jun 2013
2012Final Dividend225 Jun 2012
2012Special Dividend1025 Jun 2012
2011Final Dividend1.7512 Aug 2011
2010Final Dividend1.507 Sep 2010
2009Final Dividend1.503 Sep 2009
2008Final Dividend1.210 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers