IndiaOne Finance - Company Dashboard

Governance Classic Home

Jay Ushin LtdAuto Components and EquipmentsINE289D01015Standalone₹869.75+12.90 (+1.51%)Jun-26

Valuation

Market Cap₹336.11 Cr

TTM PE18.61x

Forward PE17.30x

PEG0.50

Book Value₹310.68

P/B2.80x

TTM EPS₹46.74

Fwd EPS₹50.28

TTM Revenue₹1.03K Cr

TTM PAT₹18.02 Cr

TTM EBITDA₹34.66 Cr

TTM EBIT₹18.53 Cr

Last Qtr PAT₹4.87 Cr

Last Qtr EBITDA₹8.43 Cr

Last Qtr EBIT₹4.50 Cr

Profitability

ROE15.01%

ROCE14.00%

TTM NPM1.75%

TTM EBITDA %3.36%

Curr OPM1.76%

Last OPM2.00%

Curr NPM—

Last NPM—

Curr EPS₹12.60

Last EPS₹13.98

Balance sheet

Equity₹3.86 Cr

Reserve₹116.20 Cr

Total Debt₹125.89 Cr

D/E1.05x

Interest %59.34%

Curr Interest₹2.89 Cr

Price / range

Close₹869.75

vs 52W High-45.70%

vs 52W Low+31.18%

MA50—

MA200—

Returns

1D+1.51%

1W+4.61%

1M-0.55%

3M+0.26%

6M+10.66%

1Y+6.72%

2Y+14.19%

3Y+7.02%

5Y+83.88%

Diwali-10.52%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.91	₹1.72L Cr	96.40	4.37%
BOSCHLTD	47565.00	₹1.40L Cr	59.53	15.87%
BHARATFORG	1968.90	₹94.13K Cr	117.48	8.39%
UNOMINDA	1227.50	₹70.88K Cr	75.12	13.80%
SCHAEFFLER	4118.20	₹64.37K Cr	39.94	29.64%
TIINDIA	2588.00	₹50.10K Cr	61.24	10.55%
SONACOMS	795.25	₹49.47K Cr	66.27	12.48%
ENDURANCE	2756.40	₹38.77K Cr	50.85	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	276.81+29.3%	267.56	245.11	242.27	214.13	969.07
Other Income	4.30	3.41	3.55	3.43	3.61	14
Total Income	281.11+29.1%	270.97	248.65	245.71	217.74	983.07
Interest	2.89	3.68	3.05	3.60	3.61	13.94
Expenditure	-275.20-29.6%	-265.61	-244.90	-240.73	-212.40	-963.70
PBDT	0	0	0	0	0	0
EBITDA	8.43-9.0%	9.64	7.37	9.22	9.26	35.42
Depreciation	-3.93	-4.01	-4.11	-4.08	-3.92	-16.11
EBIT	4.50-15.7%	5.63	3.26	5.14	5.34	19.31
PBT	5.90+12.0%	5.36	3.76	4.98	5.27	19.37
Tax	-1.03	0.04	0.54	-1.49	-0.60	-1.60
Equity	0	0	0	0	0	0
OPM	2.13	2.00	1.53	2.06	2.46	2.00
Net Profit	4.87+6.3%	5.36	4.30	3.49	4.58	17.77
NPM	1.76	2.00	1.75	1.44	2.14	2.00
EPS	12.60	13.98	11.13	9.03	0	45.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	969.07+13.3%	855.20+17.8%	726.25-1.1%	734.47+12.2%	654.34+13.5%	576.58
Other Income	14	13.63	15.23	14.68	14.58	12.89
Total Income	983.07+13.1%	868.83+17.2%	741.48-1.0%	749.15+12.0%	668.92+13.5%	589.47
Expenditure	-963.70-13.2%	-851.52-17.4%	-725.18+0.8%	-730.99-12.0%	-652.73-10.8%	-588.91
Interest	-13.94	-16.50	-13.99	-13.88	-12.33	-13.68
PBDT	0	0	0	0	0	0
EBITDA	35.42-4.7%	37.17+45.2%	25.60-20.6%	32.23+10.8%	29.10+41.8%	20.52
Depreciation	-16.11	-16.99	-10.54	-14.87	-15.16	-19.17
EBIT	19.31-4.3%	20.18+34.0%	15.06-13.2%	17.36+24.5%	13.94+932.6%	1.35
PBT	19.37+11.9%	17.31+6.2%	16.30-10.3%	18.17+12.2%	16.19+2791.1%	0.56
Tax	-1.60	-5.05	-2.01	-4.86	-4.25	-4.56
Equity	0	3.86	0	0	0	0
OPM (%)	2.00	1.99	2.00	2.00	2.00	0.00
Net Profit	17.77+44.9%	12.26-14.2%	14.29+7.4%	13.30+11.4%	11.94+398.5%	-4
NPM (%)	2.00	1.41	2.00	2.00	2.00	-1.00
EPS (Rs)	45.99+45.0%	31.72-14.2%	36.98+7.4%	34.42+11.4%	30.89+398.2%	-10.36
CEPS	45.99	31.72	36.98	34.42	30.89	-10.36

Metric	FY24-25
Revenue	855.20
Other Income	13.63
Total Income	868.83
Interest	16.50
Expenditure	-851.52
PBDT	0
EBITDA	37.17
Depreciation	-16.99
EBIT	20.18
PBT	17.31
Tax	-5.05
Equity	3.86
OPM	1.99
Net Profit	12.26
NPM	1.41
EPS	31.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	855.20
Other Income	13.63
Total Income	868.83
Expenditure	-851.52
Interest	-16.50
PBDT	0
EBITDA	37.17
Depreciation	-16.99
EBIT	20.18
PBT	17.31
Tax	-5.05
Equity	3.86
OPM (%)	1.99
Net Profit	12.26
NPM (%)	1.41
EPS (Rs)	31.72
CEPS	31.72

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	18 Sep 2026
2025	Final Dividend	4	19 Sep 2025
2024	Final Dividend	3	20 Sep 2024
2023	Final Dividend	3	22 Sep 2023
2022	Final Dividend	3	21 Sep 2022
2019	Final Dividend	3	18 Sep 2019
2018	Final Dividend	3	18 Sep 2018
2017	Final Dividend	2	18 Sep 2017
2016	Final Dividend	2.5	16 Sep 2016
2014	Final Dividend	2.5	03 Sep 2014
2013	Final Dividend	2	19 Sep 2013
2011	Final Dividend	3	21 Sep 2011
2010	Final Dividend	2.5	13 Sep 2010
2009	Final Dividend	1.5	17 Sep 2009
2008	Final Dividend	2	17 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split