IndiaOne Finance - Company Dashboard

Governance Classic Home

Dev Accelerator LtdDiversified Commercial ServicesINE0VOV01021Consolidated₹32.42-1.07 (-3.19%)Jun-26

Valuation

Market Cap₹304.81 Cr

TTM PE25.77x

Forward PE24.40x

PEG2.04

Book Value₹19.61

P/B1.64x

TTM EPS₹1.25

Fwd EPS₹1.32

TTM Revenue₹224.07 Cr

TTM PAT₹10.20 Cr

TTM EBITDA₹113.19 Cr

TTM EBIT₹51.13 Cr

Last Qtr PAT₹1.50 Cr

Last Qtr EBITDA₹30.28 Cr

Last Qtr EBIT₹12.60 Cr

Profitability

ROE5.50%

ROCE11.26%

TTM NPM4.55%

TTM EBITDA %50.52%

Curr OPM2.64%

Last OPM12.57%

Curr NPM—

Last NPM—

Curr EPS₹0.16

Last EPS₹0.98

Balance sheet

Equity₹21.62 Cr

Reserve₹163.98 Cr

Total Debt₹370.40 Cr

D/E2.00x

Interest %933.33%

Curr Interest₹14.00 Cr

Price / range

Close₹32.21

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.30%

1W-4.65%

1M-1.94%

3M-10.34%

6M-19.55%

1Y-47.33%

2Y—

3Y—

5Y—

Diwali-21.05%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	330.95	₹14.30K Cr	23.45	30.95%
WEWORK	681.20	₹9.44K Cr	108.30	28.53%
NESCO	1111.30	₹7.83K Cr	20.04	13.04%
YAARI	30.39	₹7.08K Cr	-4.65	—
SMARTWORKS	547.35	₹6.25K Cr	224.32	5.25%
LEAPIND	140.47	₹6.19K Cr	2.31	—
SIS	428.25	₹6.05K Cr	41.30	5.76%
NIRLON	599.40	₹5.40K Cr	15.13	100.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	41.98+7.8%	46.96	43.50	41.52	38.94	170.91
Other Income	5.07	3.93	2.21	1.11	2.22	9.47
Total Income	47.05+14.3%	50.89	45.70	42.63	41.16	180.38
Interest	13.72	10.27	9.15	12.45	12.14	44
Expenditure	-45.63-13.5%	-44.11	-44.82	-41.09	-40.21	-170.23
PBDT	0	0	0	0	0	0
EBITDA	27.71+9.3%	27.72	22.75	27.65	25.36	103.46
Depreciation	-17.64	-14.60	-14.92	-14.77	-14.49	-58.78
EBIT	10.07-7.4%	13.12	7.83	12.88	10.87	44.68
PBT	1.42+51.1%	5.64	2.21	1.54	0.94	10.33
Tax	0.58	-3.86	-3.10	-0.18	-0.54	-7.69
Equity	18.93	18.04	0	18.04	13.34	18.04
OPM	3.02	11.08	5.09	3.61	2.28	5.73
Net Profit	2+400.0%	1.77	-0.89	1.35	0.40	2.64
NPM	4.25	3.48	-2.04	3.17	0.97	1.46
EPS	0.22+1000.0%	0.23	-0.15	0.24	0.02	0.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	170.91
Other Income	9.47
Total Income	180.38
Expenditure	-170.23
Interest	-44
PBDT	0
EBITDA	103.46
Depreciation	-58.78
EBIT	44.68
PBT	10.33
Tax	-7.69
Equity	18.04
OPM (%)	5.73
Net Profit	2.64
NPM (%)	1.46
EPS (Rs)	0.34
CEPS	0.34

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	53.77-3.3%	59.26	59.20	51.84	55.63	225.92
Other Income	2.96	4.09	1.52	2.65	1.31	9.57
Total Income	56.73-0.4%	63.35	60.72	54.48	56.94	235.49
Interest	14	10.28	9.25	12.64	12.26	44.44
Expenditure	-55.17+1.5%	-51.65	-59.44	-52.85	-56	-219.95
PBDT	0	0	0	0	0	0
EBITDA	30.28+14.7%	32.53	23.95	26.43	26.40	109.29
Depreciation	-17.68	-14.64	-14.94	-14.80	-14.51	-58.88
EBIT	12.60+6.0%	17.89	9.01	11.63	11.89	50.41
PBT	1.56+66.0%	10.55	2.60	1.70	0.94	15.73
Tax	-0.07	-2.53	-3.58	0.06	-0.81	-6.87
Equity	18.93	18.04	0	18.04	13.34	18.04
OPM	2.75	16.65	4.29	3.12	1.65	6.68
Net Profit	1.50+971.4%	7.96	-1.01	1.75	0.14	8.84
NPM	2.64	12.57	-1.67	3.21	0.25	3.75
EPS	0.16+700.0%	0.98	-0.15	0.26	0.02	1.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	225.92
Other Income	9.57
Total Income	235.49
Expenditure	-219.95
Interest	-44.44
PBDT	0
EBITDA	109.29
Depreciation	-58.88
EBIT	50.41
PBT	15.73
Tax	-6.87
Equity	18.04
OPM (%)	6.68
Net Profit	8.84
NPM (%)	3.75
EPS (Rs)	1.11
CEPS	1.11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split