Gem Aromatics LtdSpecialty ChemicalsINE06XZ01023Consolidated₹149.35-2.40 (-1.58%)Jun-26
Valuation
Market Cap₹778.86 Cr
TTM PE-60.86x
Forward PE-46.40x
PEG0.15
Book Value₹86.13
P/B1.73x
TTM EPS₹-2.45
Fwd EPS₹-3.21
TTM Revenue₹377.69 Cr
TTM PAT₹-14.43 Cr
TTM EBITDA₹29.08 Cr
TTM EBIT₹-0.82 Cr
Last Qtr PAT₹-7.87 Cr
Last Qtr EBITDA₹3.31 Cr
Last Qtr EBIT₹-5.82 Cr
Profitability
ROE-3.21%
ROCE0.82%
TTM NPM-3.82%
TTM EBITDA %7.70%
Curr OPM-7.95%
Last OPM0.91%
Curr NPM
Last NPM
Curr EPS₹-1.56
Last EPS₹0.19
Balance sheet
Equity₹10.45 Cr
Reserve₹439.49 Cr
Total Debt₹149.78 Cr
D/E0.33x
Interest %-36.59%
Curr Interest₹2.88 Cr
Price / range
Close₹149.10
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.84%
1W-6.95%
1M-12.30%
3M-14.88%
6M-12.38%
1Y-45.59%
2Y
3Y
5Y
Diwali-11.54%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1572.10₹1.60L Cr60.4224.71%
SRF2512.00₹74.46K Cr34.4415.39%
FLUOROCHEM4586.70₹50.38K Cr82.367.74%
NAVINFLUOR8590.00₹44.06K Cr51.5621.49%
HSCL675.35₹34.07K Cr42.3417.09%
DEEPAKNTR1586.30₹21.64K Cr27.6213.42%
AETHER1630.00₹21.63K Cr91.739.58%
AARTIIND491.15₹17.82K Cr33.558.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue82.99+8.6%112.2483.9098.4076.40370.94
Other Income4.163.831.893.962.5812.26
Total Income87.14+10.3%116.0885.79102.3678.98383.20
Interest1.331.521.713.192.929.46
Expenditure-77.41-10.2%-100.10-79.99-97.02-70.25-347.35
PBDT000000
EBITDA8.52-18.9%15.057.626.0610.5139.36
Depreciation-1.61-1.39-2-1.49-1.44-6.31
EBIT6.91-23.8%13.665.624.579.0733.05
PBT9.73+11.5%15.985.805.348.7335.85
Tax-2.48-4.12-1.59-1.23-2.21-9.14
Equity10.4510.45010.459.3710.45
OPM11.1713.776.915.2211.059.36
Net Profit7.25+11.2%11.874.214.116.5226.71
NPM8.3210.235.024.028.266.97
EPS1.39+0.0%2.330.790.821.395.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue370.94
Other Income12.26
Total Income383.20
Expenditure-347.35
Interest-9.46
PBDT0
EBITDA39.36
Depreciation-6.31
EBIT33.05
PBT35.85
Tax-9.14
Equity10.45
OPM (%)9.36
Net Profit26.71
NPM (%)6.97
EPS (Rs)5.33
CEPS5.33

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue98.85+12.8%110.4178.9089.5387.63366.47
Other Income0.160.30-1.660.981.270.90
Total Income99.01+11.4%110.7177.2590.5188.90367.37
Interest2.882.972.583.503.5212.70
Expenditure-107.55-37.7%-106.68-83.18-93.03-78.12-361.01
PBDT000000
EBITDA3.31-77.7%15.717.013.0514.8540.75
Depreciation-9.13-9.01-8.71-3.05-1.82-22.59
EBIT-5.82-144.7%6.70-1.70013.0318.16
PBT-8.54-179.1%4.030-2.5210.796.36
Tax0.67-3.020.94-0.06-2.80-4.94
Equity10.4510.45010.459.3710.45
OPM-8.633.640.00-2.7812.141.73
Net Profit-7.87-198.6%1.01-4.99-2.587.981.43
NPM-7.950.91-6.46-2.858.980.39
EPS-1.56-191.8%0.19-1.04-0.041.700.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue366.47
Other Income0.90
Total Income367.37
Expenditure-361.01
Interest-12.70
PBDT0
EBITDA40.75
Depreciation-22.59
EBIT18.16
PBT6.36
Tax-4.94
Equity10.45
OPM (%)1.73
Net Profit1.43
NPM (%)0.39
EPS (Rs)0.28
CEPS0.28

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers