IndiaOne Finance - Company Dashboard

Governance Classic Home

Graviss Hospitality LtdHotels and ResortsINE214F01026Standalone₹38.34-2.01 (-4.98%)Jun-26

Valuation

Market Cap₹270.37 Cr

TTM PE67.26x

Forward PE42.92x

PEG-3.41

Book Value₹27.30

P/B1.40x

TTM EPS₹0.57

Fwd EPS₹0.89

TTM Revenue₹63.56 Cr

TTM PAT₹3.88 Cr

TTM EBITDA₹12.79 Cr

TTM EBIT₹6.08 Cr

Last Qtr PAT₹-1.12 Cr

Last Qtr EBITDA₹0.47 Cr

Last Qtr EBIT₹-1.25 Cr

Profitability

ROE2.02%

ROCE3.00%

TTM NPM6.10%

TTM EBITDA %20.12%

Curr OPM-8.34%

Last OPM11.15%

Curr NPM—

Last NPM—

Curr EPS₹-0.14

Last EPS₹0.31

Balance sheet

Equity₹14.10 Cr

Reserve₹178.40 Cr

Total Debt₹5.48 Cr

D/E0.03x

Interest %-8.04%

Curr Interest₹0.09 Cr

Price / range

Close₹38.34

vs 52W High-25.26%

vs 52W Low+52.45%

MA50—

MA200—

Returns

1D-4.98%

1W-8.65%

1M+25.99%

3M+29.57%

6M+28.66%

1Y-4.60%

2Y-30.58%

3Y-29.99%

5Y+164.41%

Diwali+14.04%

Sector peers — Hotels and Resorts

Company	Close	Mkt Cap	TTM P/E	ROE
INDHOTEL	732.75	₹1.04L Cr	49.58	16.12%
TATAINVEST	702.35	₹35.54K Cr	20.72	1.45%
ITCHOTELS	158.80	₹33.08K Cr	38.64	7.35%
EIHOTEL	317.90	₹19.88K Cr	31.60	11.96%
CHALET	865.65	₹18.96K Cr	34.58	14.81%
THELEELA	540.55	₹18.05K Cr	59.01	4.71%
VENTIVE	557.35	₹13.02K Cr	54.48	4.34%
LEMONTREE	106.47	₹8.44K Cr	74.98	8.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	13.43+20.4%	19.66	18.64	11.83	11.15	61.28
Other Income	0.22	0.19	0.13	0.07	0.21	0.59
Total Income	13.65+20.2%	19.85	18.77	11.89	11.36	61.87
Interest	0.09	0.12	0.12	0.13	0.11	0.48
Expenditure	-14.77-9.4%	-14.77	-14.96	-13.44	-13.50	-56.70
PBDT	0	0	0	0	0	0
EBITDA	0.47+159.5%	6.69	5.48	0.15	-0.79	11.50
Depreciation	-1.72	-1.68	-1.68	-1.63	-1.45	-6.44
EBIT	-1.25+44.2%	5.01	3.80	-1.48	-2.24	5.06
PBT	-1.12	4.81	3.81	-1.55	0	4.90
Tax	0.12	-2.62	-0.26	0.81	0.40	-1.66
Equity	0	0	0	0	0	0
OPM	-8.34	24.45	20.44	-13.09	0.00	8.00
Net Profit	-1.12+36.4%	2.19	3.55	-0.74	-1.76	3.25
NPM	-8.34	11.15	19.05	-6.25	-15.78	5.00
EPS	-0.14	0.31	0.50	-0.10	0	0.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	61.28+8.6%	56.43+4.2%	54.14+2.7%	52.72+83.2%	28.77+223.3%	8.90
Other Income	0.59	0.82	1.04	1.35	1.77	1.33
Total Income	61.87+8.1%	57.25+3.8%	55.18+2.1%	54.07+77.0%	30.54+198.5%	10.23
Expenditure	-56.70-7.7%	-52.67-4.8%	-50.24-11.8%	-44.94-37.9%	-32.58-15.3%	-28.25
Interest	-0.48	-0.41	-0.13	-0.10	-0.61	-1.18
PBDT	0	0	0	0	0	0
EBITDA	11.50+22.7%	9.37+19.2%	7.86-34.4%	11.98+835.9%	1.28+110.1%	-12.66
Depreciation	-6.44	-5.20	-3.83	-4.10	-4.48	-5.51
EBIT	5.06+21.3%	4.17+3.5%	4.03-48.9%	7.88+346.3%	-3.20+82.4%	-18.17
PBT	4.90+7.0%	4.58-7.3%	4.94-45.9%	9.13+547.5%	-2.04+88.7%	-18.02
Tax	-1.66	7.35	-0.77	-1.86	0.06	3.84
Equity	0	14.10	0	0	0	0
OPM (%)	8.00	8.00	9.00	17.00	-7.00	-176.00
Net Profit	3.25-72.8%	11.93+186.1%	4.17-42.6%	7.27+467.2%	-1.98+86.0%	-14.18
NPM (%)	5.00	20.83	8.00	13.00	-6.00	-139.00
EPS (Rs)	0.46-72.8%	1.69+186.4%	0.59-43.3%	1.04+471.4%	-0.28+85.8%	-1.97
CEPS	0.46	1.69	0.59	1.04	-0.28	-1.97

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	19.11+6.3%	12.26	11.70	19.44	17.98	61.15
Other Income	0.20	0.17	0.52	-0.01	0.23	2.02
Total Income	19.31+6.0%	12.43	12.22	19.43	18.21	63.17
Interest	0.19	0.20	0.19	0.21	0.24	0.77
Expenditure	-16.05-0.2%	-14.53	-14.80	-19.10	-16.01	-61.03
PBDT	0	0	0	0	0	0
EBITDA	5.03+32.7%	-0.34	-1.30	2.18	3.79	7.01
Depreciation	-1.78	-1.73	-1.61	-1.63	-1.58	-6.12
EBIT	3.25+47.1%	-2.07	-2.91	0.55	2.21	0.89
PBT	3.26+48.2%	0	0	0.28	2.20	2.15
Tax	-0.26	0.81	0.40	-0.50	-0.79	7.25
Equity	0	0	0	0	0	14.10
OPM	16.88	0.00	0.00	1.44	12.08	3.40
Net Profit	3+112.8%	-1.29	-2.22	-0.23	1.41	9.40
NPM	15.54	-10.40	-18.17	-1.19	7.74	14.88
EPS	0.42+110.0%	-0.18	-0.31	0.03	0.20	1.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	61.15+12.9%	54.14-17.3%	65.46+35.4%	48.33+111.3%	22.87
Other Income	2.02	1.07	1.67	2.04	1.46
Total Income	63.17+14.4%	55.21-17.8%	67.13+33.3%	50.37+107.0%	24.33
Expenditure	-61.03-18.7%	-51.43+13.1%	-59.16-3.9%	-56.93-31.1%	-43.41
Interest	-0.77	-0.13	-0.10	-0.64	-1.21
PBDT	0	0	0	0	0
EBITDA	7.01+4.8%	6.69-36.3%	10.51+407.3%	-3.42+75.1%	-13.76
Depreciation	-6.12	-3.85	-4.11	-4.54	-5.57
EBIT	0.89-68.7%	2.84-55.6%	6.40+180.4%	-7.96+58.8%	-19.33
PBT	2.15-43.1%	3.78-52.6%	7.97+221.5%	-6.56+65.6%	-19.08
Tax	7.25	-0.77	-2.02	0.06	3.84
Equity	14.10	0	0	0	0
OPM (%)	3.40	6.85	11.87	-13.02	-78.42
Net Profit	9.40+212.3%	3.01-49.4%	5.95+191.5%	-6.50+57.3%	-15.24
NPM (%)	14.88	5.45	8.86	-12.90	-62.64
EPS (Rs)	1.33+209.3%	0.43-49.4%	0.85+192.4%	-0.92+56.6%	-2.12
CEPS	1.33	0.43	0.85	-0.92	-2.12

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Interim Dividend	0.24	13 Feb 2012
2011	Final Dividend	0.06	17 Jun 2011
2011	Interim Dividend	0.24	11 Feb 2011
2010	Interim Dividend	0.24	11 Feb 2010
2008	Final Dividend	1.5	10 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split