Governance Classic Home
Indag Rubber LtdTyres and Rubber ProductsINE802D01023Standalone₹117.45-1.55 (-1.30%)Jun-26
Valuation
Market Cap₹308.31 Cr
TTM PE19.77x
Forward PE19.32x
PEG0.41
Book Value₹86.70
P/B1.35x
TTM EPS₹5.94
Fwd EPS₹6.08
TTM Revenue₹226.79 Cr
TTM PAT₹15.62 Cr
TTM EBITDA₹16.11 Cr
TTM EBIT₹10.62 Cr
Last Qtr PAT₹5.08 Cr
Last Qtr EBITDA₹5.31 Cr
Last Qtr EBIT₹4.01 Cr
Profitability
ROE6.86%
ROCE9.00%
TTM NPM6.89%
TTM EBITDA %7.10%
Curr OPM8.82%
Last OPM5.84%
Curr NPM—
Last NPM—
Curr EPS₹1.93
Last EPS₹1.35
Balance sheet
Equity₹5.25 Cr
Reserve₹222.35 Cr
Total Debt₹9.73 Cr
D/E0.04x
Interest %2.36%
Curr Interest₹0.12 Cr
Price / range
Close₹117.45
vs 52W High-19.97%
vs 52W Low+51.82%
MA50—
MA200—
Returns
1D-1.30%
1W-10.55%
1M+15.08%
3M+37.88%
6M+29.75%
1Y-3.73%
2Y-48.92%
3Y-18.01%
5Y+34.85%
Diwali-4.04%
Sector peers — Tyres and Rubber Products
CompanyCloseMkt CapTTM P/EROE
MRF125670.00₹53.30K Cr22.7211.18%
BALKRISIND2265.30₹43.79K Cr32.0512.48%
APOLLOTYRE409.30₹25.99K Cr13.4011.57%
CEATLTD3468.90₹14.03K Cr18.0515.37%
JKTYRE349.35₹10.07K Cr15.9710.26%
TVSSRICHAK4844.50₹3.71K Cr39.547.88%
GOODYEAR705.05₹1.63K Cr30.178.94%
VRWODAR188.50₹544.42 Cr-673.21—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue57.55+27.9%60.7956.1252.3345.01214.24
Other Income2.902.382.622.672.9510.56
Total Income60.45+26.0%63.1658.745547.96224.81
Interest0.120.110.120.121.430.47
Expenditure-53.66-17.9%-58.24-54.34-50.40-45.50-208.47
PBDT000000
EBITDA5.31+396.3%3.953.333.521.0711.87
Depreciation-1.30-1.29-1.43-1.47-0.13-5.63
EBIT4.01+326.6%2.661.902.050.946.24
PBT6.78+182.5%4.934.414.602.4016.34
Tax-1.71-1.38-1.04-0.99-0.50-3.96
Equity000000
OPM11.798.117.858.805.337.00
Net Profit5.08+176.1%3.553.373.621.8412.38
NPM8.825.846.016.914.096.00
EPS1.931.351.281.3804.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue214.24-4.7%224.82-10.5%251.19+3.0%243.86+46.1%166.93-1.7%169.84
Other Income10.5612.0810.048.396.414.04
Total Income224.81-5.1%236.90-9.3%261.23+3.6%252.24+45.5%173.34-0.3%173.88
Expenditure-208.47+8.0%-226.48+5.4%-239.39-1.9%-235-37.9%-170.47-8.5%-157.12
Interest-0.47-0.55-0.63-4.46-0.17-0.27
PBDT000000
EBITDA11.87+169.2%4.41-75.1%17.70+29.7%13.65+1585.2%0.81-95.0%16.28
Depreciation-5.63-5.52-5.27-0.33-4.18-3.29
EBIT6.24+662.2%-1.11-108.9%12.43-6.7%13.32+495.3%-3.37-125.9%12.99
PBT16.34+57.0%10.41-52.3%21.84+26.7%17.24+502.8%2.86-19.0%3.53
Tax-3.96-2-5.09-4-0.27-0.77
Equity05.250000
OPM (%)7.004.408.007.002.002.00
Net Profit12.38+47.0%8.42-49.7%16.75+26.5%13.24+411.2%2.59-6.2%2.76
NPM (%)6.003.556.005.001.002.00
EPS (Rs)4.72+47.0%3.21-49.7%6.38+26.6%5.04+409.1%0.99-5.7%1.05
CEPS4.723.216.385.040.991.05

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue56.18+0.9%52.5345.0155.0755.69228.42
Other Income2.552.642.882.712.5811.81
Total Income58.73+0.8%55.1747.8957.7758.27240.23
Interest0.200.250.230.230.250.99
Expenditure-55.35+4.5%-51.48-46.60-57.20-57.95-234.28
PBDT000000
EBITDA2.75+933.3%3.060.35-0.24-0.331.75
Depreciation-1.72-1.76-1.71-1.66-1.68-6.62
EBIT1.03+151.2%1.30-1.36-1.90-2.01-4.87
PBT3.38+956.3%3.691.200.530.325.96
Tax-0.86-0.83-0.300-0.20-1.24
Equity000005.25
OPM5.766.692.500.920.552.48
Net Profit2.52+1838.5%2.860.850.510.134.72
NPM4.295.191.770.880.221.96
EPS1.12+558.8%1.230.510.410.172.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue228.42-9.1%251.19166.93-1.7%169.84-11.1%191.02
Other Income11.819.886.484.044.69
Total Income240.23-8.0%261.07173.41-0.3%173.88-11.2%195.71
Expenditure-234.28+2.6%-240.62-170.67-8.6%-157.15+11.9%-178.35
Interest-0.99-0.71-0.17-0.27-1.53
PBDT00000
EBITDA1.75-89.4%16.580.61-96.2%16.25-13.1%18.69
Depreciation-6.62-5.30-4.18-3.29-4.49
EBIT-4.87-143.2%11.28-3.57-127.5%12.96-8.7%14.20
PBT5.96-70.9%20.452.74-21.7%3.50-79.8%17.36
Tax-1.24-4.86-0.45-0.77-3.54
Equity5.250000
OPM (%)2.487.831.582.018.87
Net Profit4.72-69.7%15.582.05-27.3%2.82-79.4%13.72
NPM (%)1.965.971.181.627.01
EPS (Rs)2.49-59.5%6.150.74-23.7%0.97-81.1%5.13
CEPS2.496.150.740.975.13

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

35
YearTypeAmountEx-Date
2026Final Dividend1.505 Aug 2026
2026Interim Dividend0.914 Nov 2025
2025Final Dividend1.505 Aug 2025
2025Interim Dividend0.928 Nov 2024
2024Final Dividend2.109 Aug 2024
2024Interim Dividend0.924 Nov 2023
2023Final Dividend1.527 Jul 2023
2023Interim Dividend0.918 Nov 2022
2022Final Dividend1.520 Jul 2022
2022Interim Dividend0.925 Nov 2021
2021Final Dividend1.522 Sep 2021
2021Interim Dividend0.924 Nov 2020
2020Interim Dividend1.505 Mar 2020
2020Interim Dividend0.925 Nov 2019
2019Final Dividend1.515 Jul 2019
2019Interim Dividend0.929 Nov 2018
2018Final Dividend1.506 Aug 2018
2018Interim Dividend0.923 Nov 2017
2017Final Dividend1.509 Jun 2017
2017Interim Dividend0.910 Nov 2016
2016Final Dividend1.518 May 2016
2016Interim Dividend0.919 Nov 2015
2015Final Dividend1.505 Aug 2015
2015Interim Dividend4.510 Oct 2014
2014Final Dividend6.516 Jul 2014
2014Interim Dividend3.507 Nov 2013
2013Final Dividend5.508 Jul 2013
2013Interim Dividend2.516 Oct 2012
2012Final Dividend4.529 Jun 2012
2012Interim Dividend1.518 Oct 2011
2011Final Dividend2.528 Jul 2011
2010Final Dividend2.513 Jul 2010
2010Interim Dividend1.528 Oct 2009
2009Final Dividend210 Jul 2009
2008Final Dividend211 Jul 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2015Rs.10/- to Rs.2/-23 Apr 2015
Loading company dashboard...
Fetching ratios, charts, and peers