Belrise Industries LtdAuto Components and EquipmentsINE894V01022Consolidated₹240.45+11.20 (+4.89%)Jun-26
Valuation
Market Cap₹23.23K Cr
TTM PE40.16x
Forward PE41.41x
PEG-18.85
Book Value₹54.04
P/B4.44x
TTM EPS₹5.98
Fwd EPS₹5.80
TTM Revenue₹9.79K Cr
TTM PAT₹506.85 Cr
TTM EBITDA₹1.17K Cr
TTM EBIT₹796.78 Cr
Last Qtr PAT₹121.67 Cr
Last Qtr EBITDA₹293.26 Cr
Last Qtr EBIT₹194.47 Cr
Profitability
ROE9.70%
ROCE13.20%
TTM NPM5.18%
TTM EBITDA %11.91%
Curr OPM4.74%
Last OPM5.06%
Curr NPM
Last NPM
Curr EPS₹1.37
Last EPS₹1.53
Balance sheet
Equity₹444.94 Cr
Reserve₹4.78K Cr
Total Debt₹1,520.85 Cr
D/E0.29x
Interest %38.20%
Curr Interest₹46.48 Cr
Price / range
Close₹240.18
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+4.71%
1W+5.48%
1M+1.58%
3M+0.56%
6M+30.86%
1Y+55.61%
2Y
3Y
5Y
Diwali+30.39%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,088.28+16.1%2,106.961,821.401,802.021,797.957,528.33
Other Income17.8019.1333.0322.1920.7495.09
Total Income2,106.08+15.8%2,126.091,854.431,824.211,818.697,623.42
Interest37.0334.0230.9835.4959.66160.16
Expenditure-1,949.72-15.5%-1,947.55-1,684.20-1,659.92-1,688.30-6,979.99
PBDT000000
EBITDA268.07+4.9%280.68256.85259.69255.491,052.69
Depreciation-92.48-87.25-88.67-82.10-86.18-344.19
EBIT175.59+3.7%193.43168.18177.59169.31708.50
PBT156.36+19.9%179.82163.81164.29130.37638.29
Tax-42.09-43.56-47.07-41.43-27.80-159.89
Equity444.94444.94444.9400444.94
OPM7.428.468.839.127.258.37
Net Profit114.27+11.5%136.27116.75122.86102.53478.40
NPM5.436.416.306.825.706.28
EPS1.281.601.391.5005.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue7,528.33
Other Income95.09
Total Income7,623.42
Expenditure-6,979.99
Interest-160.16
PBDT0
EBITDA1,052.69
Depreciation-344.19
EBIT708.50
PBT638.29
Tax-159.89
Equity444.94
OPM (%)8.37
Net Profit478.40
NPM (%)6.28
EPS (Rs)5.60
CEPS5.60

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,546.47+12.6%2,552.832,340.522,353.542,262.219,509.10
Other Income18.3920.1133.6826.9129.06109.76
Total Income2,564.86+11.9%2,572.942,374.212,380.452,291.269,618.86
Interest46.4845.5050.2455.8980.05231.67
Expenditure-2,398.48-11.5%-2,399.71-2,196.72-2,199.78-2,151.70-8,947.96
PBDT000000
EBITDA293.26+4.5%290.13286.93296.19280.571,153.76
Depreciation-98.79-91.51-92.89-86.54-90.01-360.95
EBIT194.47+2.1%198.62194.04209.65190.56792.81
PBT166.38+19.3%174.50171.08180.67139.52665.77
Tax-44.71-44.27-49.11-47.69-27.80-168.91
Equity444.94444.94000444.94
OPM6.496.787.217.596.096.92
Net Profit121.67+8.9%130.23121.97132.98111.68496.86
NPM4.745.065.145.594.875.17
EPS1.37-8.7%1.531.451.631.505.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue9,509.10
Other Income109.76
Total Income9,618.86
Expenditure-8,947.96
Interest-231.67
PBDT0
EBITDA1,153.76
Depreciation-360.95
EBIT792.81
PBT665.77
Tax-168.91
Equity444.94
OPM (%)6.92
Net Profit496.86
NPM (%)5.17
EPS (Rs)5.82
CEPS5.82

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2025Final Dividend0.5522 Aug 2025

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers