IndiaOne Finance - Company Dashboard

Governance Classic Home

I S T LtdAuto Components and EquipmentsINE684B01029Standalone₹663.00-9.55 (-1.42%)Jun-26

Valuation

Market Cap₹773.33 Cr

TTM PE17.71x

Forward PE11.64x

PEG0.04

Book Value₹1263.05

P/B0.52x

TTM EPS₹37.43

Fwd EPS₹56.95

TTM Revenue₹36.68 Cr

TTM PAT₹43.08 Cr

TTM EBITDA₹5.72 Cr

TTM EBIT₹2.54 Cr

Last Qtr PAT₹34.98 Cr

Last Qtr EBITDA₹2.39 Cr

Last Qtr EBIT₹1.60 Cr

Profitability

ROE2.92%

ROCE4.00%

TTM NPM117.45%

TTM EBITDA %15.59%

Curr OPM334.20%

Last OPM-67.96%

Curr NPM—

Last NPM—

Curr EPS₹29.99

Last EPS₹-5.13

Balance sheet

Equity₹5.85 Cr

Reserve₹1.47K Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.29%

Curr Interest₹0.10 Cr

Price / range

Close₹663.00

vs 52W High-27.46%

vs 52W Low+27.99%

MA50—

MA200—

Returns

1D-1.42%

1W+1.17%

1M+0.30%

3M+0.63%

6M+0.71%

1Y-27.11%

2Y-33.79%

3Y-11.36%

5Y+32.61%

Diwali-13.89%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	10.47+35.1%	9.66	10.20	6.35	7.75	33.97
Other Income	39.78	-7.02	23.37	-5.87	33.01	43.49
Total Income	50.25+23.3%	2.64	33.57	0.49	40.77	77.46
Interest	0.10	0.10	0.10	0.11	0.11	0.41
Expenditure	-8.97-24.6%	-9.20	-8.82	-7.56	-7.20	-32.81
PBDT	0	0	0	0	0	0
EBITDA	2.39+75.7%	1.47	2.23	-0.37	1.36	4.66
Depreciation	-0.79	-0.91	-0.75	-0.73	-0.70	-3.09
EBIT	1.60+142.4%	0.56	1.48	-1.10	0.66	1.57
PBT	41.27+23.0%	-6.56	24.75	-7.07	33.54	44.65
Tax	-6.29	0.58	-3.94	0.92	-5.10	-7.56
Equity	0	0	0	0	0	0
OPM	394.32	-67.96	242.59	-111.33	432.69	58.00
Net Profit	34.98+23.1%	-6.56	20.82	-6.16	28.42	37.09
NPM	334.20	-67.96	204.01	-96.95	366.64	48.00
EPS	29.99	-5.13	17.85	-5.28	0	31.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	33.97+33.3%	25.49+27.0%	20.07-23.0%	26.05-5.6%	27.59-7.3%	29.77
Other Income	43.49	37.28	41.35	13.21	16.30	9.41
Total Income	77.46+23.4%	62.77+2.2%	61.42+56.4%	39.26-10.5%	43.89+12.0%	39.18
Expenditure	-32.81-27.5%	-25.73-16.6%	-22.06+26.6%	-30.04+5.7%	-31.87-8.1%	-29.48
Interest	-0.41	-0.69	-0.36	-0.36	-0.27	-0.22
PBDT	0	0	0	0	0	0
EBITDA	4.66+41.6%	3.29+176.5%	1.19+275.0%	-0.68+19.0%	-0.84-121.4%	3.92
Depreciation	-3.09	-2.84	-2.82	-2.95	-3.17	-3.41
EBIT	1.57+248.9%	0.45+127.6%	-1.63+55.1%	-3.63+9.5%	-4.01-886.3%	0.51
PBT	44.65+20.5%	37.04-5.9%	39.36+326.9%	9.22-23.3%	12.02+24.0%	9.69
Tax	-7.56	-3.58	-8.30	-1.44	-2.69	-1.56
Equity	0	5.85	0	0	0	0
OPM (%)	58.00	59.00	64.00	23.00	27.00	25.00
Net Profit	37.09+10.8%	33.46+7.7%	31.06+299.2%	7.78-16.6%	9.33+14.6%	8.14
NPM (%)	48.00	53.31	51.00	20.00	21.00	21.00
EPS (Rs)	31.80+10.8%	28.69+7.7%	26.63+299.3%	6.67-16.6%	8+14.6%	6.98
CEPS	31.80	28.69	26.63	6.67	8	6.98

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	33.66+23.1%	28.69	29.39	28.22	27.35	115.03
Other Income	59.70	19.08	72.38	4.29	14.30	107.49
Total Income	93.36+124.2%	47.77	101.78	32.51	41.65	222.52
Interest	0.74	0.77	0.73	1.33	1.65	6.31
Expenditure	-15.77-47.1%	-10.65	-10.20	-11	-10.72	-45.20
PBDT	0	0	0	0	0	0
EBITDA	20.04+2.0%	20.23	21.26	19.90	19.64	81.52
Depreciation	-1.41	-1.42	-1.34	-1.35	-1.36	-5.38
EBIT	18.63+1.9%	18.81	19.92	18.55	18.28	76.14
PBT	77.59+150.9%	37.12	91.53	21.44	30.93	177.32
Tax	-15.90	-8.84	-19.10	-4.70	-7.69	-37.72
Equity	0	0	0	0	0	5.85
OPM	83.11	77.70	89.93	65.96	74.27	79.69
Net Profit	62.03+166.2%	28.63	72.35	16.72	23.30	139.60
NPM	66.44	59.93	71.09	51.42	55.94	62.74
EPS	53.18+166.2%	24.84	62.02	14.37	19.98	119.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	115.03+4.9%	109.66-9.4%	121.07-3.3%	125.23-8.3%	136.52+15.5%	118.25
Other Income	107.49	95.29	41.35	58.40	40.60	34.16
Total Income	222.52+8.6%	204.95+26.2%	162.42-11.6%	183.63+3.7%	177.12+16.2%	152.42
Expenditure	-45.20-25.6%	-35.98+35.3%	-55.63+0.5%	-55.92-24.5%	-44.90-1.2%	-44.38
Interest	-6.31	-3.31	-3.88	-5.43	-5.93	-3.93
PBDT	0	0	0	0	0	0
EBITDA	81.52-0.9%	82.23+10.4%	74.48-7.1%	80.15-22.0%	102.79+24.1%	82.86
Depreciation	-5.38	-5.24	-5.16	-5.41	-5.24	-5.06
EBIT	76.14-1.1%	76.99+11.1%	69.32-7.3%	74.74-23.4%	97.55+25.4%	77.80
PBT	177.32+4.9%	168.97+58.2%	106.79-16.4%	127.71-3.4%	132.22+22.4%	108.04
Tax	-37.72	-43.37	-25.49	-31.74	-37.04	-28.12
Equity	5.85	0	0	0	0	0
OPM (%)	79.69	82.45	65.75	69.55	74.65	70.88
Net Profit	139.60+10.8%	126.02+55.0%	81.30-15.8%	96.57+0.9%	95.73+19.1%	80.37
NPM (%)	62.74	61.49	50.06	52.59	54.05	52.73
EPS (Rs)	119.96+11.0%	108.04+307.1%	26.54-67.9%	82.79+0.9%	82.07+19.1%	68.91
CEPS	119.96	108.04	26.54	82.79	82.07	68.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2019	Rs.10/- to Rs.5/-	01 Nov 2019

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split