IndiaOne Finance - Company Dashboard

Governance Classic Home

Simmonds Marshall LtdAuto Components and EquipmentsINE657D01021

Valuation

Market Cap₹265.50 Cr

TTM PE16.21x

Forward PE15.82x

PEG0.53

Book Value₹67.15

P/B3.53x

TTM EPS₹14.62

Fwd EPS₹14.99

TTM Revenue₹234.06 Cr

TTM PAT₹16.40 Cr

TTM EBITDA₹33.07 Cr

TTM EBIT₹26.33 Cr

Last Qtr PAT₹4.43 Cr

Last Qtr EBITDA₹8.37 Cr

Last Qtr EBIT₹6.69 Cr

Profitability

ROE—

ROCE—

TTM NPM7.01%

TTM EBITDA %14.13%

Curr OPM6.29%

Last OPM7.16%

Curr NPM—

Last NPM—

Curr EPS₹3.42

Last EPS₹3.95

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %46.09%

Curr Interest₹1.77 Cr

Price / range

Close₹237.05

vs 52W High-10.55%

vs 52W Low+133.78%

MA50—

MA200—

Returns

1D+0.83%

1W-1.21%

1M+18.82%

3M+36.39%

6M+70.48%

1Y+68.96%

2Y+79.24%

3Y+311.33%

5Y+492.63%

Diwali+96.80%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	60.97+22.6%	61.84	56.45	54.80	49.75	222.84
Other Income	0.18	0.21	0.38	0.21	0.45	1.26
Total Income	61.15+21.8%	62.05	56.83	55.01	50.20	224.10
Interest	1.77	1.93	2.08	2.28	2.14	8.43
Expenditure	-56.05-17.0%	-56.03	-52.49	-51.22	-47.90	-207.72
PBDT	0	0	0	0	0	0
EBITDA	8.37+41.9%	9.35	7.82	7.53	5.90	30.51
Depreciation	-1.68	-1.61	-1.78	-1.67	-1.91	-6.96
EBIT	6.69+67.7%	7.74	6.04	5.86	3.99	23.55
PBT	5.10+127.7%	6.02	4.34	3.79	2.24	16.38
Tax	-1.27	-1.59	0	0	0	-1.59
Equity	0	0	0	0	0	0
OPM	8.37	9.74	7.68	6.92	4.49	7.00
Net Profit	3.84+71.4%	4.43	4.34	3.79	2.24	14.79
NPM	6.29	7.16	7.68	6.92	4.49	7.00
EPS	3.42	3.95	3.87	3.38	0	13.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	222.84+15.4%	193.16+9.2%	176.85+3.4%	170.97+16.2%	147.17+18.5%	124.19
Other Income	1.26	0.87	1.26	1.89	0.91	0.47
Total Income	224.10+15.5%	194.03+8.9%	178.10+3.0%	172.86+16.7%	148.08+18.8%	124.66
Expenditure	-207.72-12.3%	-185-5.1%	-176.02-0.2%	-175.62-14.8%	-152.96-7.3%	-142.57
Interest	-8.43	-8.77	-9.16	-9.01	-8.80	-8.46
PBDT	0	0	0	0	0	0
EBITDA	30.51+24.6%	24.48+42.7%	17.16+53.6%	11.17+9.3%	10.22+402.4%	-3.38
Depreciation	-6.96	-7.55	-7.17	-6.81	-7.21	-6.54
EBIT	23.55+39.1%	16.93+69.5%	9.99+129.1%	4.36+44.9%	3.01+130.3%	-9.92
PBT	16.38+82.8%	8.96+162.0%	3.42+223.9%	-2.76+43.4%	-4.88+72.8%	-17.92
Tax	-1.59	0	0	0	0	0.02
Equity	0	0	0	0	0	0
OPM (%)	7.00	5.00	2.00	-2.00	-3.00	-14.00
Net Profit	14.79+65.1%	8.96+162.0%	3.42+223.9%	-2.76+43.4%	-4.88+72.7%	-17.90
NPM (%)	7.00	5.00	2.00	-2.00	-3.00	-14.00
EPS (Rs)	13.20+65.0%	8+162.3%	3.05+224.0%	-2.46+43.6%	-4.36+72.7%	-15.98
CEPS	13.20	8	3.05	-2.46	-4.36	-15.98

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	59.90+21.6%	58.63	53.50	53.92	49.24	207.60
Other Income	0.36	0.15	0.39	0.20	0.09	0.79
Total Income	60.26+22.2%	58.78	53.89	54.12	49.32	208.39
Interest	2.08	2.28	2.14	2.17	2.17	8.77
Expenditure	-55.91-16.5%	-54.97	-51.60	-51.20	-48.01	-199.40
PBDT	0	0	0	0	0	0
EBITDA	7.88+47.0%	7.63	5.98	6.85	5.36	24.65
Depreciation	-1.81	-1.69	-1.94	-1.96	-1.96	-7.68
EBIT	6.07+78.5%	5.94	4.04	4.89	3.40	16.97
PBT	4.35+232.1%	3.82	2.27	2.91	1.31	8.99
Tax	-0.01	-0.03	0	0	0	0
Equity	0	0	0	0	0	0
OPM	7.22	6.49	4.20	5.38	2.66	4.31
Net Profit	4.34+228.8%	3.79	2.24	2.92	1.32	8.96
NPM	7.20	6.45	4.15	5.39	2.67	4.30
EPS	3.87+228.0%	3.38	2	2.60	1.18	8

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	207.60+8.1%	192.04+3.3%	185.88+18.1%	157.34+17.3%	134.15
Other Income	0.79	1.19	1.76	0.93	0.59
Total Income	208.39+7.8%	193.23+3.0%	187.64+18.6%	158.27+17.5%	134.75
Expenditure	-199.40-4.3%	-191.11-0.4%	-190.32-16.6%	-163.16-6.9%	-152.68
Interest	-8.77	-9.16	-9.01	-8.80	-8.46
PBDT	0	0	0	0	0
EBITDA	24.65+41.7%	17.40+51.2%	11.51+11.6%	10.31+399.7%	-3.44
Depreciation	-7.68	-7.31	-6.94	-7.33	-6.63
EBIT	16.97+68.2%	10.09+120.8%	4.57+53.4%	2.98+129.6%	-10.07
PBT	8.99+179.2%	3.22+220.1%	-2.68+45.3%	-4.90+72.7%	-17.94
Tax	0	-0.04	-0.07	0.02	0.04
Equity	0	0	0	0	0
OPM (%)	4.31	1.67	-1.43	-3.09	-13.31
Net Profit	8.96+174.8%	3.26+220.3%	-2.71+43.7%	-4.81+73.1%	-17.88
NPM (%)	4.30	1.69	-1.44	-3.04	-13.27
EPS (Rs)	8+174.9%	2.91+220.2%	-2.42+43.6%	-4.29+73.1%	-15.96
CEPS	8	2.91	-2.42	-4.29	-15.96

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	0.5	05 Sep 2019
2018	Final Dividend	0.7	18 Sep 2018
2017	Final Dividend	0.5	31 Aug 2017
2016	Interim Dividend	0.5	23 Mar 2016
2015	Final Dividend	0.5	11 Sep 2015
2013	Final Dividend	0.5	10 Sep 2013
2012	Final Dividend	0.5	17 Sep 2012
2011	Final Dividend	0.5	20 Sep 2011
2009	Final Dividend	1.2	04 Sep 2009

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.2/-	29 Mar 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split