Schaeffler India LtdAuto Components and EquipmentsINE513A01022Consolidated₹3507.20-17.50 (-0.50%)
Valuation
Market Cap₹54.82K Cr
TTM PE33.66x
Forward PE31.46x
PEG8.90
Book Value₹347.71
P/B10.09x
TTM EPS₹104.20
Fwd EPS₹111.47
TTM Revenue₹13.75K Cr
TTM PAT₹1.63K Cr
TTM EBITDA₹2.48K Cr
TTM EBIT₹2.02K Cr
Last Qtr PAT₹349.06 Cr
Last Qtr EBITDA₹536.92 Cr
Last Qtr EBIT₹443.12 Cr
Profitability
ROE29.98%
ROCE40.43%
TTM NPM11.85%
TTM EBITDA %18.02%
Curr OPM11.18%
Last OPM11.83%
Curr NPM—
Last NPM—
Curr EPS₹22.30
Last EPS₹41.10
Balance sheet
Equity₹31.26 Cr
Reserve₹5.40K Cr
Total Debt₹47.00 Cr
D/E0.01x
Interest %0.35%
Curr Interest₹1.23 Cr
Price / range
Close₹3507.20
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.50%
1W-3.53%
1M-9.74%
3M-13.52%
6M-15.98%
1Y-15.30%
2Y+1.29%
3Y+27.92%
5Y+124.28%
Diwali-9.19%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr38.4311.12%
BOSCHLTD50925.00₹1.50L Cr43.1723.44%
BHARATFORG1812.80₹86.67K Cr122.747.49%
UNOMINDA1196.90₹69.07K Cr57.4118.90%
SONACOMS893.70₹55.59K Cr74.4811.50%
SCHAEFFLER3507.20₹54.82K Cr33.6629.98%
TIINDIA2250.50₹43.55K Cr71.9214.31%
ENDURANCE2507.10₹35.27K Cr34.6814.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY-18
Revenue3,005.79+27.4%5,188.372,506.962,643.062,360.144,561.51
Other Income36.3084.3945.1246.0530.6590.80
Total Income3,042.09+27.2%5,272.762,552.082,689.112,390.794,652.31
Interest0.992.010.911.320.657.04
Expenditure-2,545.13-28.7%-4,394.53-2,126.37-2,243.65-1,977.92-3,977.41
PBDT000000
EBITDA551.61+18.1%969.99468.29489.03466.94739.64
Depreciation-89.96-174.14-86.79-88.30-84.07-148.50
EBIT461.65+20.6%795.85381.50400.73382.87591.14
PBT496.96+20.4%878.23425.71445.46412.87631.70
Tax-126.58-221.79-106-117.50-106.22-211.90
Equity31.2631.2631.26000
OPM16.3416.6616.6816.8517.4914.00
Net Profit370.38+20.8%656.44319.71327.96306.65419.80
NPM12.1812.4512.5312.4112.999.00
EPS23.70+20.9%4220.502119.60134.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY -18
Revenue4,561.51
Other Income90.80
Total Income4,652.31
Expenditure-3,977.41
Interest-7.04
PBDT0
EBITDA739.64
Depreciation-148.50
EBIT591.14
PBT631.70
Tax-211.90
Equity0
OPM (%)14.00
Net Profit419.80
NPM (%)9.00
EPS (Rs)134.30
CEPS134.30

Consolidated

16 lines · 5 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25
Revenue3,089.42+26.9%5,346.192,585.642,724.202,434.65
Other Income32.9279.0342.3243.3128.39
Total Income3,122.34+26.8%5,425.222,627.962,767.512,463.04
Interest1.232.551.181.610.97
Expenditure-2,647.53-28.1%-4,553-2,198.96-2,333.71-2,067.56
PBDT00000
EBITDA536.92+17.8%977.30478.32484.12455.94
Depreciation-93.80-181.56-90.46-92.02-87.88
EBIT443.12+20.4%795.74387.86392.10368.06
PBT474.81+20.1%872.22429433.80395.48
Tax-125.75-230.37-112.93-111.44-106.22
Equity31.2631.2631.2600
OPM15.2116.0816.3215.6716.06
Net Profit349.06+20.7%641.85316.07322.36289.26
NPM11.1811.8312.0311.6511.74
EPS22.30+20.5%41.1020.2020.6018.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

0 lines · 0 years

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend3523 Apr 2026
2025Final Dividend2823 Apr 2025
2024Final Dividend2619 Apr 2024
2023Final Dividend2411 Apr 2023
2022Final Dividend1619 Apr 2022
2021Final Dividend3819 Apr 2021
2020Final Dividend3519 Jun 2020
2019Special Dividend1022 Apr 2019
2019Final Dividend2022 Apr 2019
2018Final Dividend1709 Apr 2018
2017Final Dividend1212 Apr 2017
2016Final Dividend1013 Apr 2016
2015Final Dividend7.530 Mar 2015
2014Final Dividend627 Mar 2014
2013Final Dividend526 Mar 2013
2012Final Dividend529 Mar 2012
2012Special Dividend529 Mar 2012
2011Final Dividend530 Mar 2011
2010Final Dividend4.530 Mar 2010
2009Final Dividend4.530 Mar 2009
2008Final Dividend428 Mar 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2022Rs.10/- to Rs.2/-08 Feb 2022
Loading company dashboard...
Fetching ratios, charts, and peers