IndiaOne Finance - Company Dashboard

Governance Classic Home

Bimetal Bearings LtdAuto Components and EquipmentsINE469A01019Standalone₹645.00-3.50 (-0.54%)Jun-26

Valuation

Market Cap₹246.71 Cr

TTM PE22.49x

Forward PE21.79x

PEG0.54

Book Value₹589.60

P/B1.09x

TTM EPS₹28.68

Fwd EPS₹29.60

TTM Revenue₹304.86 Cr

TTM PAT₹10.97 Cr

TTM EBITDA₹17.31 Cr

TTM EBIT₹9.28 Cr

Last Qtr PAT₹3.24 Cr

Last Qtr EBITDA₹4.33 Cr

Last Qtr EBIT₹2.43 Cr

Profitability

ROE4.86%

ROCE6.00%

TTM NPM3.60%

TTM EBITDA %5.68%

Curr OPM4.08%

Last OPM3.69%

Curr NPM—

Last NPM—

Curr EPS₹8.48

Last EPS₹9.09

Balance sheet

Equity₹3.83 Cr

Reserve₹221.69 Cr

Total Debt₹5.50 Cr

D/E0.02x

Interest %4.63%

Curr Interest₹0.15 Cr

Price / range

Close₹645.00

vs 52W High-10.98%

vs 52W Low+31.34%

MA50—

MA200—

Returns

1D-0.54%

1W+0.78%

1M+2.38%

3M+0.80%

6M+21.12%

1Y-0.69%

2Y-15.72%

3Y-3.72%

5Y+81.31%

Diwali+6.30%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	79.53+11.0%	94.28	63.91	67.14	71.66	296.98
Other Income	2	-0.21	2.05	1.66	1.56	5.06
Total Income	81.53+11.3%	94.07	65.95	68.80	73.22	302.04
Interest	0.15	0.13	0.03	0	0.04	0.21
Expenditure	-77.25-13.3%	-89.54	-63.63	-65.47	-68.20	-286.94
PBDT	0	0	0	0	0	0
EBITDA	4.33-21.3%	7.43	2.22	3.33	5.50	18.38
Depreciation	-1.90	-2.56	-1.91	-1.66	-2	-8.13
EBIT	2.43-30.6%	4.87	0.31	1.67	3.50	10.25
PBT	4.28-13.0%	4.54	2.32	3.33	4.92	15.11
Tax	-1.04	-1.06	-0.55	-0.85	-1.20	-3.69
Equity	0	0	0	0	0	0
OPM	5.38	4.81	3.64	4.95	6.87	5.00
Net Profit	3.24-12.2%	3.48	1.77	2.48	3.69	11.42
NPM	4.08	3.69	2.77	3.69	5.15	4.00
EPS	8.48	9.09	4.63	6.48	0	29.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	296.98+24.2%	239.08+2.3%	233.67+1.9%	229.31+16.4%	196.93+24.3%	158.46
Other Income	5.06	5.56	7.10	4.57	3.88	5.54
Total Income	302.04+23.5%	244.64+1.6%	240.77+2.9%	233.88+16.5%	200.81+22.4%	164.01
Expenditure	-286.94-22.8%	-233.68-1.7%	-229.86-4.1%	-220.86-12.9%	-195.70-22.1%	-160.26
Interest	-0.21	-0.76	-0.87	-0.74	-0.44	-0.48
PBDT	0	0	0	0	0	0
EBITDA	18.38+30.7%	14.06+16.5%	12.07-24.1%	15.91+100.4%	7.94+89.5%	4.19
Depreciation	-8.13	-7.90	-7.39	-6.72	-6.27	-5.51
EBIT	10.25+66.4%	6.16+31.6%	4.68-49.1%	9.19+450.3%	1.67+226.5%	-1.32
PBT	15.11+37.9%	10.96+0.5%	10.91-16.2%	13.02+154.8%	5.11+36.3%	3.75
Tax	-3.69	-0.56	-2.46	-3.34	-1.40	0.20
Equity	0	3.83	0	0	0	0
OPM (%)	5.00	4.48	5.00	6.00	3.00	2.00
Net Profit	11.42+9.8%	10.40+23.2%	8.44-12.7%	9.67+160.6%	3.71-6.1%	3.95
NPM (%)	4.00	4.25	4.00	4.00	2.00	2.00
EPS (Rs)	29.86+9.8%	27.19+23.2%	22.07-12.7%	25.29+161.0%	9.69-6.0%	10.31
CEPS	29.86	27.19	22.07	25.29	9.69	10.31

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	63.91+18.2%	67.14	71.66	64.11	54.08	239.08
Other Income	1.25	0.86	1.56	0.53	0.99	3.96
Total Income	65.15+18.3%	68	73.22	64.65	55.06	243.04
Interest	0	0	0.04	0.18	0	0.76
Expenditure	-63.63-17.8%	-65.47	-68.20	-62.50	-54.01	-233.68
PBDT	0	0	0	0	0	0
EBITDA	0.28+300.0%	3.33	5.50	4.07	0.07	14.06
Depreciation	0	-1.66	-2	-2.28	0	-7.90
EBIT	0.28+300.0%	1.67	3.50	1.79	0.07	6.16
PBT	1.52+43.4%	2.53	4.92	2.09	1.06	9.36
Tax	-0.55	-0.85	-1.20	0	1.02	-0.56
Equity	0	0	0	0	0	3.83
OPM	2.34	3.71	6.72	3.24	1.92	3.85
Net Profit	1.71-34.7%	1.98	4.24	2.64	2.62	11.25
NPM	2.62	2.91	5.79	4.08	4.75	4.63
EPS	0-100.0%	5.17	11.08	6.89	6.84	29.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	239.08+2.3%	233.67+1.9%	229.31+16.4%	196.93+24.3%	158.46+6.3%	149.13
Other Income	3.96	5.66	3.16	3.88	5.54	6.43
Total Income	243.04+1.6%	239.33+3.0%	232.47+15.8%	200.81+22.4%	164.01+5.4%	155.56
Expenditure	-233.68-1.7%	-229.86-4.1%	-220.86-12.9%	-195.70-22.1%	-160.26-3.5%	-154.88
Interest	-0.76	-0.87	-0.74	-0.44	-0.48	-0.08
PBDT	0	0	0	0	0	0
EBITDA	14.06+16.5%	12.07-24.1%	15.91+100.4%	7.94+89.5%	4.19	0
Depreciation	-7.90	-7.39	-6.72	-6.27	-5.51	-5.67
EBIT	6.16+31.6%	4.68-49.1%	9.19+450.3%	1.67+226.5%	-1.32+76.7%	-5.67
PBT	9.36-1.2%	9.47-18.4%	11.61+127.2%	5.11+36.3%	3.75+451.5%	0.68
Tax	-0.56	-2.46	-3.34	-1.40	0.20	0.25
Equity	3.83	0	0	0	0	0
OPM (%)	3.85	3.96	4.99	2.54	2.29	0.43
Net Profit	11.25+10.5%	10.18-8.6%	11.14+148.7%	4.48+17.3%	3.82+253.7%	1.08
NPM (%)	4.63	4.25	4.79	2.23	2.33	0.70
EPS (Rs)	29.42+10.5%	26.62-8.6%	29.11+148.6%	11.71+17.1%	10+253.4%	2.83
CEPS	29.42	26.62	29.11	11.71	10	2.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	13.5	14 Jul 2026
2025	Final Dividend	13	14 Jul 2025
2024	Final Dividend	12.5	12 Jul 2024
2023	Final Dividend	12.5	14 Jul 2023
2022	Final Dividend	8	22 Jul 2022
2021	Final Dividend	8	15 Jul 2021
2020	Final Dividend	7	26 Aug 2020
2019	Final Dividend	10	17 Jul 2019
2018	Final Dividend	9	16 Jul 2018
2017	Final Dividend	7.5	17 Jul 2017
2016	Final Dividend	7.5	15 Jul 2016
2015	Final Dividend	7.5	16 Jul 2015
2014	Final Dividend	7	11 Jul 2014
2013	Final Dividend	9	27 Jun 2013
2012	Final Dividend	11	18 Jul 2012
2011	Final Dividend	8	22 Jul 2011
2011	Special Dividend	3	22 Jul 2011
2010	Final Dividend	8	16 Jul 2010
2009	Final Dividend	7	13 Jul 2009
2008	Final Dividend	7	14 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split