IndiaOne Finance - Company Dashboard

Governance Classic Home

Veljan Denison LtdAuto Components and EquipmentsINE232E01013Standalone₹1940.00-24.75 (-1.26%)Jun-26

Valuation

Market Cap₹873.00 Cr

TTM PE34.48x

Forward PE35.06x

PEG0.83

Book Value₹501.73

P/B3.87x

TTM EPS₹56.26

Fwd EPS₹55.33

TTM Revenue₹148.53 Cr

TTM PAT₹25.31 Cr

TTM EBITDA₹37.55 Cr

TTM EBIT₹32.01 Cr

Last Qtr PAT₹7.46 Cr

Last Qtr EBITDA₹10.62 Cr

Last Qtr EBIT₹9.20 Cr

Profitability

ROE11.21%

ROCE15.00%

TTM NPM17.04%

TTM EBITDA %25.28%

Curr OPM19.10%

Last OPM16.10%

Curr NPM—

Last NPM—

Curr EPS₹16.58

Last EPS₹14.61

Balance sheet

Equity₹4.50 Cr

Reserve₹221.28 Cr

Total Debt₹8.39 Cr

D/E0.04x

Interest %1.21%

Curr Interest₹0.09 Cr

Price / range

Close₹1940.00

vs 52W High-3.00%

vs 52W Low+157.98%

MA50—

MA200—

Returns

1D-1.26%

1W+2.94%

1M+7.36%

3M+60.92%

6M+112.72%

1Y+55.51%

2Y+21.53%

3Y+119.56%

5Y+603.20%

Diwali+62.82%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	39.07+1.4%	40.83	32.91	35.72	38.53	147.99
Other Income	1.07	0.94	0.73	0.71	0.67	3.06
Total Income	40.14+2.4%	41.78	33.65	36.43	39.20	151.05
Interest	0.09	0.09	0.14	0.09	0.07	0.38
Expenditure	-29.96-1.6%	-32.75	-26.80	-27.42	-29.50	-116.55
PBDT	0	0	0	0	0	0
EBITDA	10.62+1.9%	9.55	7.62	9.76	10.42	37.25
Depreciation	-1.42	-1.38	-1.37	-1.37	-1.32	-5.43
EBIT	9.20+1.1%	8.17	6.25	8.39	9.10	31.82
PBT	10.17+5.6%	9.02	6.85	9.01	9.63	34.51
Tax	-2.71	-2.45	-2.20	-2.37	-2.50	-9.54
Equity	0	0	0	0	0	0
OPM	26.04	22.09	20.80	25.22	25.00	23.00
Net Profit	7.46+4.9%	6.57	4.64	6.64	7.11	24.97
NPM	19.10	16.10	14.10	18.59	18.45	17.00
EPS	16.58	14.61	10.31	14.76	0	55.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	147.99+4.5%	141.58+13.9%	124.26+12.3%	110.64+13.1%	97.85+33.0%	73.57
Other Income	3.06	2.78	2.72	2.04	2.47	1.81
Total Income	151.05+4.6%	144.36+13.7%	126.97+12.7%	112.68+12.3%	100.32+33.1%	75.38
Expenditure	-116.55-2.6%	-113.61-14.0%	-99.66-7.3%	-92.92-20.5%	-77.11-18.4%	-65.14
Interest	-0.38	-0.44	-1.02	-0.78	-0.23	-0.42
PBDT	0	0	0	0	0	0
EBITDA	37.25+11.4%	33.44+10.1%	30.38+30.1%	23.35-9.0%	25.67+90.7%	13.46
Depreciation	-5.43	-5.03	-4.76	-4.85	-4.70	-4.61
EBIT	31.82+12.0%	28.41+10.9%	25.62+38.5%	18.50-11.8%	20.97+136.9%	8.85
PBT	34.51+12.3%	30.74+12.6%	27.31+38.1%	19.77-14.8%	23.21+158.8%	8.97
Tax	-9.54	-7.74	-6.94	-5.18	-6.33	-2.11
Equity	0	4.50	0	0	0	0
OPM (%)	23.00	21.30	22.00	18.00	23.00	12.00
Net Profit	24.97+8.6%	23+12.9%	20.37+39.7%	14.58-13.6%	16.88+146.1%	6.86
NPM (%)	17.00	15.93	16.00	13.00	17.00	9.00
EPS (Rs)	55.48+22.6%	45.26-50.0%	90.51+39.7%	64.81-13.6%	75.01+146.2%	30.47
CEPS	55.48	45.26	90.51	64.81	75.01	30.47

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	36.92-7.7%	38.63	42.62	41.47	40	155.70
Other Income	0.76	0.75	0.73	0.84	0.67	2.89
Total Income	37.68-7.3%	39.38	43.35	42.31	40.66	158.59
Interest	0.14	0.10	0.07	0.32	0.13	0.64
Expenditure	-30.25+4.5%	-30.32	-33.40	-34	-31.67	-125.54
PBDT	0	0	0	0	0	0
EBITDA	8.44-15.3%	10.03	10.85	9.43	9.96	36.84
Depreciation	-1.63	-1.62	-1.56	-1.64	-1.50	-6.04
EBIT	6.81-19.5%	8.41	9.29	7.79	8.46	30.80
PBT	7.43-17.4%	9.06	9.95	8.28	8.99	33.05
Tax	-2.37	-2.40	-2.60	-2.20	-2.44	-9.37
Equity	0	0	0	0	0	0.45
OPM	19.71	23.00	22.95	19.56	22.12	20.84
Net Profit	5.06-22.9%	6.65	7.33	6.03	6.56	23.68
NPM	13.42	16.90	16.92	14.25	16.12	14.93
EPS	10.31-29.2%	14.79	0	13.39	14.57	52.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24
Revenue	155.70+13.1%	137.69
Other Income	2.89	2.82
Total Income	158.59+12.9%	140.52
Expenditure	-125.54-13.2%	-110.94
Interest	-0.64	-1.03
PBDT	0	0
EBITDA	36.84+10.4%	33.37
Depreciation	-6.04	-5.59
EBIT	30.80+10.9%	27.78
PBT	33.05+11.7%	29.58
Tax	-9.37	-7.50
Equity	0.45	0
OPM (%)	20.84	21.05
Net Profit	23.68+7.3%	22.07
NPM (%)	14.93	15.71
EPS (Rs)	52.71-46.3%	98.11
CEPS	52.71	98.11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	8.5	21 Aug 2026
2025	Final Dividend	8.5	22 Aug 2025
2024	Final Dividend	17	20 Sep 2024
2023	Final Dividend	13	22 Sep 2023
2022	Final Dividend	13	22 Sep 2022
2021	Final Dividend	10	21 Sep 2021
2020	Interim Dividend	10	24 Feb 2020
2019	Final Dividend	10	20 Sep 2019
2018	Final Dividend	10	19 Sep 2018
2017	Final Dividend	10	15 Sep 2017
2016	Interim Dividend	10	22 Mar 2016
2015	Final Dividend	10	21 Sep 2015
2014	Final Dividend	7.5	25 Sep 2014
2013	Final Dividend	7.5	25 Sep 2013
2012	Final Dividend	7.5	24 Sep 2012
2011	Final Dividend	7.5	22 Aug 2011
2010	Final Dividend	5	24 Jun 2010
2009	Final Dividend	5	25 Mar 2009
2008	Final Dividend	5	24 Mar 2008

Bonus

Year	Ratio	Ex-Date
2024	1:1	29 May 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split