IndiaOne Finance - Company Dashboard

Governance Classic Home

WH Brady & Company LtdOther Industrial ProductsINE855A01019Standalone₹484.80-0.20 (-0.04%)Jun-26

Valuation

Market Cap₹123.62 Cr

TTM PE80.26x

Forward PE104.78x

PEG-0.08

Book Value₹323.70

P/B1.50x

TTM EPS₹6.04

Fwd EPS₹4.63

TTM Revenue₹24.41 Cr

TTM PAT₹0.64 Cr

TTM EBITDA₹-1.45 Cr

TTM EBIT₹-2.96 Cr

Last Qtr PAT₹1.72 Cr

Last Qtr EBITDA₹-0.41 Cr

Last Qtr EBIT₹-0.73 Cr

Profitability

ROE0.78%

ROCE2.00%

TTM NPM2.62%

TTM EBITDA %-5.94%

Curr OPM21.16%

Last OPM-45.77%

Curr NPM—

Last NPM—

Curr EPS₹6.75

Last EPS₹-6.15

Balance sheet

Equity₹2.55 Cr

Reserve₹79.99 Cr

Total Debt₹10.65 Cr

D/E0.13x

Interest %4.65%

Curr Interest₹0.08 Cr

Price / range

Close₹484.80

vs 52W High-43.23%

vs 52W Low+1.62%

MA50—

MA200—

Returns

1D-0.04%

1W-0.45%

1M-4.38%

3M-11.68%

6M-12.09%

1Y-27.64%

2Y-43.25%

3Y+34.67%

5Y+179.83%

Diwali-22.35%

Sector peers — Other Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
PTCIL	22803.90	₹34.19K Cr	1141.34	1.99%
INOXINDIA	2098.80	₹19.05K Cr	76.71	22.22%
KRN	1446.20	₹9.47K Cr	121.53	12.94%
ESABINDIA	5627.50	₹8.66K Cr	39.03	51.68%
HARSHA	440.45	₹4.01K Cr	22.32	12.81%
KIRLOSIND	3699.80	₹3.89K Cr	51.22	1.23%
ADOR	1592.10	₹2.77K Cr	24.34	20.54%
DIFFNKG	445.80	₹1.67K Cr	41.32	9.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	8.14+52.4%	5.39	6.06	4.82	5.34	21.61
Other Income	2.77	0.09	1.37	0.15	2.36	3.97
Total Income	10.91+41.7%	5.49	7.42	4.97	7.70	25.58
Interest	0.08	0.08	0.09	0.12	0.11	0.40
Expenditure	-8.95-44.4%	-7.95	-6.43	-4.41	-6.20	-25.01
PBDT	0	0	0	0	0	0
EBITDA	-0.41-7.9%	-2.09	0.13	0.92	-0.38	-1.44
Depreciation	-0.32	-0.39	-0.41	-0.39	-0.37	-1.56
EBIT	-0.73+2.7%	-2.48	-0.28	0.53	-0.75	-3
PBT	1.96+31.5%	-2.47	0.99	0.56	1.49	0.57
Tax	-0.24	0.90	-0.26	0.10	-0.40	0.33
Equity	0	0	0	0	0	0
OPM	24.09	-45.77	16.34	11.56	27.92	2.00
Net Profit	1.72+59.3%	-2.47	0.73	0.66	1.08	0.90
NPM	21.16	-45.77	12.10	13.64	20.17	4.00
EPS	6.75	-6.15	2.87	2.57	0	3.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	21.61-26.7%	29.50-21.0%	37.35+42.1%	26.28+19.2%	22.04+9.6%	20.11
Other Income	3.97	4.42	5.93	1.04	0.93	0.31
Total Income	25.58-24.6%	33.91-21.6%	43.28+58.4%	27.33+18.9%	22.98+12.5%	20.42
Expenditure	-25.01+16.5%	-29.95+23.8%	-39.33-57.7%	-24.94-20.0%	-20.79-16.3%	-17.88
Interest	-0.40	-0.49	-0.35	-0.27	-0.34	-0.39
PBDT	0	0	0	0	0	0
EBITDA	-1.44-222.0%	1.18+215.7%	-1.02-144.2%	2.31-4.9%	2.43-32.1%	3.58
Depreciation	-1.56	-1.14	-0.61	-0.70	-0.84	-0.96
EBIT	-3-7600.0%	0.04+102.5%	-1.63-201.2%	1.61+1.3%	1.59-39.3%	2.62
PBT	0.57-85.6%	3.97+0.5%	3.95+66.0%	2.38+8.7%	2.19-14.1%	2.55
Tax	0.33	-0.80	-1.11	-0.34	-0.35	-0.47
Equity	0	2.55	0	0	0	0
OPM (%)	2.00	11.70	9.00	9.00	10.00	12.00
Net Profit	0.90-71.6%	3.17+11.6%	2.84+38.5%	2.05+11.4%	1.84-11.5%	2.08
NPM (%)	4.00	9.34	7.00	7.00	8.00	10.00
EPS (Rs)	3.52-71.7%	12.42+11.4%	11.15+38.9%	8.03+11.4%	7.21-11.6%	8.16
CEPS	3.52	12.42	11.15	8.03	7.21	8.16

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	26.94+14.8%	16.82	23.58	30.48	23.46	105.14
Other Income	2.13	0.80	2.80	-1.09	1.63	5.01
Total Income	29.07+15.9%	17.62	26.38	29.38	25.08	110.15
Interest	0.30	0.38	0.31	0.69	0.26	1.45
Expenditure	-25.15-20.9%	-16.40	-22.80	-29.80	-20.80	-96.06
PBDT	0	0	0	0	0	0
EBITDA	2.80-18.8%	1.48	1.71	2.07	3.45	12.66
Depreciation	-0.71	-0.68	-0.62	-0.70	-0.53	-2.13
EBIT	2.09-28.4%	0.80	1.09	1.37	2.92	10.53
PBT	3.91-8.9%	1.22	3.58	18.82	4.29	33.41
Tax	-0.99	-0.09	-0.90	-2.40	-1.07	-6.23
Equity	0	0	0	0	0	2.55
OPM	13.46	6.93	13.57	64.05	17.09	30.33
Net Profit	2.92-9.3%	1.13	2.62	16.35	3.22	27.18
NPM	10.05	6.43	9.92	55.64	12.82	24.68
EPS	11.46-9.1%	4.44	10.26	64.11	12.61	106.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	105.14+17.5%	89.48+20.3%	74.39+25.6%	59.21+12.9%	52.46-21.9%	67.13
Other Income	5.01	6.53	1.69	1.51	1.12	1.30
Total Income	110.15+14.7%	96.01+26.2%	76.08+25.3%	60.71+13.3%	53.58-21.7%	68.43
Expenditure	-96.06-19.3%	-80.55-20.6%	-66.79-23.7%	-54.01-12.6%	-47.95+21.0%	-60.68
Interest	-1.45	-1.11	-0.82	-0.86	-0.81	-1.63
PBDT	0	0	0	0	0	0
EBITDA	12.66+12.2%	11.28+16.3%	9.70+30.0%	7.46+7.8%	6.92-30.8%	10
Depreciation	-2.13	-1.24	-1.28	-1.40	-1.60	-1.92
EBIT	10.53+4.9%	10.04+19.2%	8.42+38.9%	6.06+13.9%	5.32-34.2%	8.08
PBT	33.41+116.1%	15.46+71.2%	9.03+34.8%	6.70+19.2%	5.62-27.5%	7.75
Tax	-6.23	-4.20	-2.18	-1.67	-0.60	-0.91
Equity	2.55	0	0	0	0	0
OPM (%)	30.33	16.10	11.86	11.04	10.49	11.32
Net Profit	27.18+141.4%	11.26+64.6%	6.84+36.0%	5.03+0.2%	5.02+0.2%	5.01
NPM (%)	24.68	11.73	8.99	8.28	9.37	7.33
EPS (Rs)	106.59+141.4%	44.15+64.5%	26.84+36.1%	19.72+0.2%	19.69+0.1%	19.67
CEPS	106.59	44.15	26.84	19.72	19.69	19.67

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Final Dividend	0.75	05 Aug 2016
2015	Final Dividend	1	18 Sep 2015
2013	Final Dividend	1.5	20 Sep 2013
2012	Final Dividend	1.5	24 Sep 2012
2011	Final Dividend	1.5	05 Aug 2011
2010	Final Dividend	1.5	09 Sep 2010
2009	Final Dividend	1.5	10 Sep 2009
2008	Final Dividend	1.5	21 Aug 2008

Bonus

Year	Ratio	Ex-Date
2008	1:2	03 Jan 2008

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split