Bharat Forge LtdAuto Components and EquipmentsINE465A01025Consolidated₹1753.00-59.80 (-3.30%)
Valuation
Market Cap₹83.81K Cr
TTM PE118.69x
Forward PE154.49x
PEG-3.43
Book Value₹199.90
P/B8.77x
TTM EPS₹14.77
Fwd EPS₹11.35
TTM Revenue₹17.54K Cr
TTM PAT₹715.64 Cr
TTM EBITDA₹3.01K Cr
TTM EBIT₹1.97K Cr
Last Qtr PAT₹278.68 Cr
Last Qtr EBITDA₹767.67 Cr
Last Qtr EBIT₹497.91 Cr
Profitability
ROE7.49%
ROCE9.77%
TTM NPM4.08%
TTM EBITDA %17.13%
Curr OPM-1.91%
Last OPM5.10%
Curr NPM—
Last NPM—
Curr EPS₹-1.88
Last EPS₹4.86
Balance sheet
Equity₹95.63 Cr
Reserve₹9.46K Cr
Total Debt₹7,323.62 Cr
D/E0.77x
Interest %-99.80%
Curr Interest₹89.71 Cr
Price / range
Close₹1753.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-3.30%
1W-0.75%
1M-4.36%
3M-20.21%
6M-6.09%
1Y+32.38%
2Y+20.11%
3Y+70.10%
5Y+124.36%
Diwali+19.73%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON168.00₹1.77L Cr40.4811.12%
BOSCHLTD52475.00₹1.55L Cr44.4823.44%
BHARATFORG1753.00₹83.81K Cr118.697.49%
UNOMINDA1335.00₹77.04K Cr64.0318.90%
SONACOMS915.25₹56.93K Cr76.2711.50%
SCHAEFFLER3561.40₹55.67K Cr34.1829.98%
TIINDIA2300.00₹44.51K Cr73.5114.31%
ENDURANCE2519.60₹35.44K Cr34.8514.08%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,526.36+29.8%2,347.422,260.452,083.661,946.868,395.68
Other Income30.8734.2528.4827.3246.46144.46
Total Income2,557.23+28.3%2,381.672,288.932,110.981,993.338,540.14
Interest48.4843.1940.2141.4448.29182.17
Expenditure-2,039.40-31.1%-1,919.92-1,795.74-1,670.67-1,555.29-6,719.33
PBDT000000
EBITDA652.46+18.4%585.69617.33566.42551.062,306.57
Depreciation-117.02-115-112.41-111.99-111.20-448.05
EBIT535.44+21.7%470.69504.92454.43439.861,858.52
PBT497.27+15.6%437.260.23391.58430.141,271.23
Tax-126.45-115.87-117.99-103.54-120.21-452.48
Equity97.7495.6395.6395.63095.63
OPM19.4518.360.0118.5522.0914.89
Net Profit370.83+19.6%321.40-117.76288.04309.94818.74
NPM14.5013.49-5.1413.6415.929.59
EPS7.74+19.4%6.72-2.476.036.4817.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue8,395.68-5.1%8,843.73-1.4%8,968.63+18.4%7,572.71+21.1%6,254.61+71.3%3,651.51
Other Income144.46158.85162.34150.50167.50140.46
Total Income8,540.14-5.1%9,002.58-1.4%9,130.98+18.2%7,723.21+20.3%6,422.11+69.4%3,791.97
Expenditure-6,719.33+4.4%-7,030.51+2.6%-7,220.31-14.6%-6,300.25-24.6%-5,057.97-50.2%-3,367.88
Interest-182.17-249.81-287.41-212.69-107.30-77.92
PBDT000000
EBITDA2,306.57-7.9%2,503.40+1.0%2,477.77+29.7%1,911.11+11.4%1,715.73+135.8%727.63
Depreciation-448.05-440.37-442.04-425.96-411.79-366.08
EBIT1,858.52-9.9%2,063.03+1.3%2,035.73+37.1%1,485.15+13.9%1,303.94+260.7%361.55
PBT1,271.23-30.1%1,818.76-4.0%1,895.23+37.1%1,382.75-0.9%1,395.94+236.4%414.91
Tax-452.48-496.51-470.27-337.27-318.14-102.81
Equity95.6395.630000
OPM (%)14.8920.2021.0018.0022.0011.00
Net Profit818.74-38.1%1,322.25-7.2%1,424.96+36.3%1,045.47-3.0%1,077.80+245.3%312.09
NPM (%)9.5914.6916.0014.0017.008.00
EPS (Rs)17.12-39.2%28.16-8.0%30.60+36.3%22.45-3.0%23.15+245.5%6.70
CEPS17.1228.1630.6022.4523.156.70

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,869.97+20.8%4,639.944,528.044,342.934,031.9316,811.70
Other Income47.5257.2552.9742.4853.51198.68
Total Income4,917.49+20.4%4,697.194,581.014,385.414,085.4417,010.34
Interest96.9289.7184.4076.6480.09323.35
Expenditure-4,468.98-23.2%-4,283.48-4,089.33-3,918.51-3,627.25-15,179.25
PBDT000000
EBITDA767.67+5.8%709.45778.20749.91725.662,926.72
Depreciation-269.76-263.28-255.09-248.85-240.89-970.92
EBIT497.91+2.7%446.17523.11501.06484.771,955.80
PBT423.95-7.5%55.71392.96411.19458.191,676.64
Tax-139.20-134.33-158.69-134.42-157.55-577.77
Equity97.7495.6395.6395.63095.63
OPM8.621.198.589.3811.229.86
Net Profit278.68-6.9%-89.89233.45272.80299.281,089.40
NPM5.67-1.915.106.227.336.40
EPS5.77-7.8%-1.884.865.536.2622.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue16,811.65+11.2%15,122.80-3.6%15,682.0710,461.08+65.1%6,336.26-21.3%8,055.84
Other Income198.68213.76227.42195.90168.90187.86
Total Income17,010.34+10.9%15,336.57-3.6%15,909.5010,656.98+63.8%6,505.16-21.1%8,243.71
Expenditure-15,179.25-10.6%-13,719.97+5.1%-14,463.50-9,335.85-50.7%-6,194.41+19.1%-7,660.18
Interest-323.35-417.49-491.17-160.41-107.73-171.33
PBDT000000
EBITDA2,926.67+8.6%2,693.94+5.3%2,557.942,015.94+133.9%861.74-22.7%1,114.71
Depreciation-970.92-873.62-848.20-730.30-612.16-547.72
EBIT1,955.75+7.4%1,820.32+6.5%1,709.741,285.64+415.1%249.58-56.0%566.99
PBT1,676.64+14.9%1,459.53+1.8%1,433.681,413.53+31172.8%4.52-99.1%504.61
Tax-577.77-542.55-528.83-303.45-101.51-112.46
Equity95.6395.630000
OPM (%)9.869.529.0113.260.076.12
Net Profit1,089.40+19.3%913.28+0.3%910.161,077.06+948.3%-126.97-136.4%349.25
NPM (%)6.405.955.7210.11-1.954.24
EPS (Rs)22.58+12.6%20.05-1.9%20.4323.23+957.2%-2.71-136.1%7.51
CEPS22.5820.0520.4323.23-2.717.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

34
YearTypeAmountEx-Date
2026Final Dividend6.503 Jul 2026
2026Interim Dividend218 Feb 2026
2025Final Dividend604 Jul 2025
2025Interim Dividend2.518 Feb 2025
2024Final Dividend6.505 Jul 2024
2024Interim Dividend2.523 Feb 2024
2023Final Dividend5.507 Jul 2023
2023Interim Dividend1.524 Nov 2022
2022Final Dividend5.514 Jul 2022
2022Interim Dividend1.525 Nov 2021
2021Final Dividend215 Jul 2021
2020Interim Dividend203 Mar 2020
2020Interim Dividend1.520 Nov 2019
2019Final Dividend2.501 Aug 2019
2019Interim Dividend2.515 Nov 2018
2018Final Dividend2.527 Jul 2018
2018Interim Dividend216 Nov 2017
2017Final Dividend528 Jul 2017
2017Interim Dividend2.516 Feb 2017
2016Final Dividend0.525 Jul 2016
2016Interim Dividend418 Mar 2016
2016Interim Dividend317 Feb 2016
2015Final Dividend4.520 Jul 2015
2015Interim Dividend311 Feb 2015
2014Final Dividend2.521 Aug 2014
2014Interim Dividend213 Feb 2014
2013Final Dividend2.401 Aug 2013
2013Interim Dividend107 Mar 2013
2012Final Dividend2.519 Jul 2012
2012Interim Dividend1.507 Mar 2012
2011Final Dividend3.504 Aug 2011
2010Final Dividend115 Jul 2010
2009Final Dividend116 Jul 2009
2008Final Dividend3.531 Jul 2008

Bonus

1
YearRatioEx-Date
20171:128 Sep 2017

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers