IndiaOne Finance - Company Dashboard

Governance Classic Home

Sundaram-Clayton LtdAuto Components and EquipmentsINE0Q3R01026Consolidated₹1247.05-10.00 (-0.80%)Jun-26

Valuation

Market Cap₹2.77K Cr

TTM PE11.03x

Forward PE6.58x

PEG-17.79

Book Value₹587.59

P/B2.14x

TTM EPS₹113.77

Fwd EPS₹190.61

TTM Revenue₹2.11K Cr

TTM PAT₹250.81 Cr

TTM EBITDA₹101.59 Cr

TTM EBIT₹-106.18 Cr

Last Qtr PAT₹-59.33 Cr

Last Qtr EBITDA₹11.91 Cr

Last Qtr EBIT₹-35.88 Cr

Profitability

ROE19.36%

ROCE18.79%

TTM NPM11.91%

TTM EBITDA %4.82%

Curr OPM-9.97%

Last OPM80.89%

Curr NPM—

Last NPM—

Curr EPS₹-26.91

Last EPS₹193.42

Balance sheet

Equity₹11.02 Cr

Reserve₹1.28K Cr

Total Debt₹1,301.01 Cr

D/E1.00x

Interest %-35.51%

Curr Interest₹21.07 Cr

Price / range

Close₹1254.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.14%

1W-3.65%

1M-3.74%

3M-6.54%

6M-6.17%

1Y-26.09%

2Y-47.75%

3Y—

5Y—

Diwali+2.96%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	524.22+18.6%	443.63	444.23	458.57	442.12	1,788.55
Other Income	3.73	7.52	6.62	4.28	1.93	20.35
Total Income	527.95+18.9%	451.15	450.85	462.85	444.05	1,808.90
Interest	15.31	21.14	22.51	19.90	19.72	83.27
Expenditure	-505.16-19.8%	-421.50	-415.47	-436.94	-421.65	-1,695.56
PBDT	0	0	0	0	0	0
EBITDA	62.77-8.6%	84.38	82.09	74.81	68.66	309.94
Depreciation	-28.40	-41.11	-30.82	-33.28	-28.47	-133.68
EBIT	34.37-14.5%	43.27	51.27	41.53	40.19	176.26
PBT	22.79+1.7%	550.81	27.71	25.91	22.40	626.83
Tax	-5.75	-56.52	-6.97	-5.72	-5.39	-74.60
Equity	11.02	11.02	0	0	11.02	11.02
OPM	4.32	122.09	6.24	5.65	5.04	34.65
Net Profit	17.04+0.2%	494.29	20.74	20.19	17.01	552.23
NPM	3.23	109.56	4.67	4.40	3.83	30.53
EPS	7.73+0.1%	224.21	9.41	9.16	7.72	250.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,788.55-15.2%	2,109.14+57.2%	1,341.92
Other Income	20.35	13.66	33.88
Total Income	1,808.90-14.8%	2,122.80+54.3%	1,375.80
Expenditure	-1,695.56+15.8%	-2,013.41-56.4%	-1,287
Interest	-83.27	-72.22	-31.09
PBDT	0	0	0
EBITDA	309.94+9.3%	283.50+87.6%	151.08
Depreciation	-133.68	-115.55	-65.07
EBIT	176.26+4.9%	167.95+95.3%	86.01
PBT	626.83+104.8%	306.08+251.0%	87.20
Tax	-74.60	-48.16	-22.68
Equity	11.02	11.02	0
OPM (%)	34.65	14.42	6.00
Net Profit	552.23+114.1%	257.92+299.8%	64.52
NPM (%)	30.53	12.15	5.00
EPS (Rs)	250.48+104.9%	122.23+283.3%	31.89
CEPS	250.48	122.23	31.89

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	591.65+15.6%	518.11	501.11	494.75	511.64	2,025.61
Other Income	3.73	9.07	4.85	3.85	3.68	21.45
Total Income	595.38+15.5%	527.18	505.96	498.60	515.32	2,047.06
Interest	21.07	26.47	28.54	26.59	26.25	107.85
Expenditure	-648.60-14.3%	-565.11	-543.11	-557.65	-567.51	-2,233.38
PBDT	0	0	0	0	0	0
EBITDA	11.91-26.4%	39.08	35.77	14.83	16.19	105.87
Depreciation	-47.79	-59.61	-49.23	-51.14	-45.81	-205.79
EBIT	-35.88-21.1%	-20.53	-13.46	-36.31	-29.62	-99.92
PBT	-53.22-2.0%	483.23	-44.82	0	-52.19	327.17
Tax	-6.24	-56.87	-7.19	-5.90	-5.69	-75.65
Equity	11.02	11.02	11.02	0	11.02	11.02
OPM	-8.94	91.66	-8.86	0.00	-10.13	15.98
Net Profit	-59.33-2.7%	426.41	-51.92	-64.35	-57.76	252.38
NPM	-9.97	80.89	-10.26	-12.91	-11.21	12.33
EPS	-26.91-2.7%	0	-23.55	-29.19	-26.20	114.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,025.61-10.3%	2,259.30+59.6%	1,415.31
Other Income	21.45	23.93	33.88
Total Income	2,047.06-10.3%	2,283.23+57.6%	1,449.19
Expenditure	-2,233.38+8.5%	-2,441.41-58.0%	-1,545.18
Interest	-107.85	-103.64	-57.47
PBDT	0	0	0
EBITDA	105.87+11.9%	94.64+206.9%	30.84
Depreciation	-205.79	-173.11	-103.24
EBIT	-99.92-27.3%	-78.47-8.4%	-72.40
PBT	327.17+749.6%	38.51+139.5%	-97.59
Tax	-75.65	-49.52	-22.76
Equity	11.02	11.02	0
OPM (%)	15.98	1.69	-6.73
Net Profit	252.38+2469.8%	-10.65+91.1%	-120.13
NPM (%)	12.33	-0.47	-8.29
EPS (Rs)	114.48	0+100.0%	-59.38
CEPS	114.48	0	-59.38

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	4.5	02 Apr 2026
2025	Interim Dividend	4.75	27 Mar 2025
2025	Interim Dividend	5.15	04 Apr 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split