IndiaOne Finance - Company Dashboard

Governance Classic Home

Updater Services LtdDiversified Commercial ServicesINE851I01011Consolidated₹190.55+2.90 (+1.55%)Jun-26

Valuation

Market Cap₹1.27K Cr

TTM PE10.98x

Forward PE14.24x

PEG17.16

Book Value₹157.17

P/B1.21x

TTM EPS₹17.29

Fwd EPS₹13.33

TTM Revenue₹3.70K Cr

TTM PAT₹113.05 Cr

TTM EBITDA₹176.50 Cr

TTM EBIT₹117.54 Cr

Last Qtr PAT₹30.28 Cr

Last Qtr EBITDA₹42.33 Cr

Last Qtr EBIT₹30.05 Cr

Profitability

ROE10.74%

ROCE12.52%

TTM NPM3.05%

TTM EBITDA %4.77%

Curr OPM3.94%

Last OPM3.65%

Curr NPM—

Last NPM—

Curr EPS₹4.44

Last EPS₹4.19

Balance sheet

Equity₹66.95 Cr

Reserve₹985.38 Cr

Total Debt₹44.90 Cr

D/E0.04x

Interest %4.56%

Curr Interest₹1.38 Cr

Price / range

Close₹189.82

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.83%

1W-8.15%

1M-9.18%

3M+5.80%

6M+33.72%

1Y-26.53%

2Y-49.38%

3Y—

5Y—

Diwali-2.10%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	330.95	₹14.30K Cr	23.45	30.95%
WEWORK	681.20	₹9.44K Cr	108.30	28.53%
NESCO	1111.30	₹7.83K Cr	20.04	13.04%
YAARI	30.39	₹7.08K Cr	-4.65	—
SMARTWORKS	547.35	₹6.25K Cr	224.32	5.25%
LEAPIND	140.47	₹6.19K Cr	2.31	—
SIS	428.25	₹6.05K Cr	41.30	5.76%
NIRLON	599.40	₹5.40K Cr	15.13	100.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	463.50+11.4%	454.63	461.05	846.73	416.09	1,762.41
Other Income	2.62	3.16	2.46	11.30	3.10	16.92
Total Income	466.11+11.2%	457.80	463.50	858.03	419.18	1,779.33
Interest	0.47	0.50	0.47	0.41	1.11	2.49
Expenditure	-448.14-11.3%	-440.67	-448.38	-824.96	-402.68	-1,714.02
PBDT	0	0	0	0	0	0
EBITDA	19.18+10.6%	17.56	16.39	25.49	17.34	63.35
Depreciation	-3.35	-3.10	-3.25	-3.31	-2.82	-12.47
EBIT	15.83+9.0%	14.46	13.14	22.18	14.52	50.88
PBT	17.97+8.9%	17.13	11.05	33.07	16.50	61.25
Tax	-0.80	-5.02	-1.23	-2.14	-0.88	-8.39
Equity	66.95	66.95	0	0	66.95	66.95
OPM	3.86	3.74	2.40	3.91	3.94	3.44
Net Profit	17.17+9.9%	12.10	9.83	30.93	15.62	52.86
NPM	3.68	2.64	2.13	3.65	3.73	2.97
EPS	2.56-78.4%	1.80	1.47	2.29	11.85	7.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,762.41+10.7%	1,591.73+12.3%	1,417.12
Other Income	16.92	25.12	28.65
Total Income	1,779.33+10.0%	1,616.85+11.8%	1,445.77
Expenditure	-1,714.02-11.3%	-1,539.85-9.5%	-1,405.85
Interest	-2.49	-5.48	-13.86
PBDT	0	0	0
EBITDA	63.35-7.6%	68.58+68.1%	40.79
Depreciation	-12.47	-11.22	-15.66
EBIT	50.88-11.3%	57.36+128.3%	25.13
PBT	61.25-38.4%	99.46+149.1%	39.92
Tax	-8.39	-20.13	-4.62
Equity	66.95	66.95	0
OPM (%)	3.44	6.15	3.00
Net Profit	52.86-33.4%	79.33+124.7%	35.30
NPM (%)	2.97	4.91	2.00
EPS (Rs)	7.89-33.4%	11.85+100.8%	5.90
CEPS	7.89	11.82	5.87

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	764.29+9.1%	742.82	767.10	1,429.59	700.24	2,939.51
Other Income	4.48	6.75	3.37	10.58	5.05	20.69
Total Income	768.77+9.0%	749.57	770.47	1,440.16	705.29	2,960.20
Interest	1.38	1.58	1.45	3.71	2.12	6.74
Expenditure	-735.62-9.1%	-713.36	-759.87	-1,385.53	-674.24	-2,858.76
PBDT	0	0	0	0	0	0
EBITDA	42.33+7.7%	42.60	20.68	70.89	39.30	134.16
Depreciation	-12.28	-11.56	-12	-23.12	-11.18	-46.67
EBIT	30.05+6.9%	31.04	8.68	47.77	28.12	87.49
PBT	33.15+6.8%	36.21	5.25	54.63	31.05	96.08
Tax	-2.87	-8.84	1.37	-5.83	-2.06	-13.31
Equity	66.95	66.95	0	0	66.95	66.95
OPM	4.31	4.83	0.68	3.79	4.40	3.25
Net Profit	30.28+4.4%	27.37	6.61	48.79	28.99	82.78
NPM	3.94	3.65	0.86	3.39	4.11	2.80
EPS	4.44	4.19	1.37	7.29	0	12.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,939.51+7.4%	2,736.06+11.9%	2,444.36
Other Income	20.69	35.67	23.61
Total Income	2,960.20+6.8%	2,771.73+12.3%	2,467.97
Expenditure	-2,858.76-8.8%	-2,627-10.2%	-2,383.39
Interest	-6.74	-10.35	-19.28
PBDT	0	0	0
EBITDA	134.16-19.4%	166.54+24.1%	134.21
Depreciation	-46.67	-47.13	-53.96
EBIT	87.49-26.7%	119.41+48.8%	80.25
PBT	96.08-33.6%	144.73+71.1%	84.58
Tax	-13.31	-25.75	-18.32
Equity	66.95	66.95	0
OPM (%)	3.25	5.22	3.43
Net Profit	82.78-30.4%	118.98+79.6%	66.26
NPM (%)	2.80	4.29	2.68
EPS (Rs)	12.80-27.8%	17.74+56.2%	11.36
CEPS	12.80	17.70	11.30

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	1	05 Aug 2026

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split