Sai Silks (Kalamandir) LtdSpeciality RetailINE438K01021Standalone₹73.84+6.38 (+9.46%)
Valuation
Market Cap₹1.13K Cr
TTM PE8.51x
Forward PE9.11x
PEG-1.29
Book Value₹82.19
P/B0.90x
TTM EPS₹8.66
Fwd EPS₹8.09
TTM Revenue₹1.64K Cr
TTM PAT₹127.49 Cr
TTM EBITDA₹244.90 Cr
TTM EBIT₹184.32 Cr
Last Qtr PAT₹31.08 Cr
Last Qtr EBITDA₹61.59 Cr
Last Qtr EBIT₹45.52 Cr
Profitability
ROE10.11%
ROCE13.00%
TTM NPM7.78%
TTM EBITDA %14.94%
Curr OPM7.08%
Last OPM6.73%
Curr NPM—
Last NPM—
Curr EPS₹2.11
Last EPS₹1.74
Balance sheet
Equity₹29.47 Cr
Reserve₹1.23K Cr
Total Debt₹260.62 Cr
D/E0.21x
Interest %28.60%
Curr Interest₹8.89 Cr
Price / range
Close₹73.70
vs 52W High-59.03%
vs 52W Low+14.62%
MA50—
MA200—
Returns
1D+9.10%
1W+11.57%
1M-1.26%
3M-16.21%
6M-28.59%
1Y-58.22%
2Y-58.80%
3Y—
5Y—
Diwali-51.70%
Sector peers — Speciality Retail
CompanyCloseMkt CapTTM P/EROE
LENSKART689.70₹1.20L Cr201.086.77%
TRENT3060.00₹1.09L Cr61.2727.23%
MANYAVAR496.80₹12.07K Cr31.2619.64%
ABLBL73.71₹9.00K Cr52.2812.00%
AVL518.80₹6.70K Cr48.0818.78%
SSRETAIL646.35₹6.67K Cr55.53—
V2RETAIL149.13₹5.44K Cr4.8851.11%
ABFRL40.66₹4.96K Cr-12.43-6.82%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue434.05-2.3%375.08419.06411.25444.331,653.67
Other Income4.825.694.673.984.5118.85
Total Income438.87-2.2%380.77423.73415.23448.841,672.52
Interest8.898.308.217.336.9830.90
Expenditure-397.42-0.8%-346.37-379.92-364.14-394.43-1,482.97
PBDT000000
EBITDA61.59-14.5%51.8561.2270.2472.02260.60
Depreciation-16.07-14.84-13.87-15.80-15.14-59
EBIT45.52-20.0%37.0147.3554.4456.88201.60
PBT41.45-23.8%34.4043.8151.0954.41189.55
Tax-10.37-8.77-11.17-12.95-14.33-48.63
Equity29.4729.4729.470029.47
OPM9.449.0310.3412.4212.2511.33
Net Profit31.08-22.5%25.6332.6438.1440.08140.92
NPM7.086.737.709.279.028.43
EPS2.11-22.4%1.742.222.592.729.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,653.67+13.1%1,462.01+6.4%1,373.55
Other Income18.8524.0723.47
Total Income1,672.52+12.5%1,486.08+6.4%1,397.02
Expenditure-1,482.97-10.4%-1,343.36-6.4%-1,262.35
Interest-30.90-40.28-52.87
PBDT000
EBITDA260.60+23.1%211.64-0.2%211.98
Depreciation-59-52.71-47.91
EBIT201.60+26.8%158.93-3.1%164.07
PBT189.55+32.8%142.72+6.0%134.67
Tax-48.63-57.33-33.81
Equity29.4729.470
OPM (%)11.339.6010.00
Net Profit140.92+65.0%85.39-15.3%100.86
NPM (%)8.435.757.00
EPS (Rs)9.56+64.8%5.80-22.8%7.51
CEPS9.565.807.51

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,653.67
Other Income18.85
Total Income1,672.52
Interest30.90
Expenditure-1,482.97
PBDT0
EBITDA260.60
Depreciation-59
EBIT201.60
PBT189.55
Tax-48.63
Equity29.47
OPM11.33
Net Profit140.92
NPM8.43
EPS9.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,653.67+13.1%1,462.01
Other Income18.8524.07
Total Income1,672.52+12.5%1,486.08
Expenditure-1,482.97-10.4%-1,343.36
Interest-30.90-40.28
PBDT00
EBITDA260.60+23.1%211.64
Depreciation-59-52.71
EBIT201.60+26.8%158.93
PBT189.55+32.8%142.72
Tax-48.63-57.33
Equity29.4729.47
OPM (%)11.339.60
Net Profit140.92+65.0%85.39
NPM (%)8.435.75
EPS (Rs)9.56+64.8%5.80
CEPS9.565.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2026Final Dividend1.503 Aug 2026
2025Final Dividend122 Aug 2025
2024Final Dividend120 Sep 2024

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers