Happy Forgings LtdCastings and ForgingsINE330T01021Consolidated₹1871.40+17.10 (+0.92%)
Valuation
Market Cap₹17.77K Cr
TTM PE54.23x
Forward PE52.43x
PEG6.36
Book Value₹225.49
P/B8.35x
TTM EPS₹34.72
Fwd EPS₹35.91
TTM Revenue₹1.64K Cr
TTM PAT₹327.40 Cr
TTM EBITDA₹510.41 Cr
TTM EBIT₹415.67 Cr
Last Qtr PAT₹91.46 Cr
Last Qtr EBITDA₹140.85 Cr
Last Qtr EBIT₹114.61 Cr
Profitability
ROE15.38%
ROCE18.20%
TTM NPM19.94%
TTM EBITDA %31.09%
Curr OPM19.86%
Last OPM19.44%
Curr NPM—
Last NPM—
Curr EPS₹9.70
Last EPS₹8.86
Balance sheet
Equity₹18.87 Cr
Reserve₹2.11K Cr
Total Debt₹329.62 Cr
D/E0.15x
Interest %3.35%
Curr Interest₹3.06 Cr
Price / range
Close₹1882.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.78%
1W+4.04%
1M-6.91%
3M+3.18%
6M+39.50%
1Y+85.63%
2Y+65.26%
3Y—
5Y—
Diwali+62.77%
Sector peers — Castings and Forgings
CompanyCloseMkt CapTTM P/EROE
AIAENG3202.20₹29.88K Cr24.1314.67%
HAPPYFORGE1882.70₹17.77K Cr54.2315.38%
BALUFORGE514.35₹5.86K Cr21.1416.81%
STEELCAS367.90₹3.72K Cr41.1122.96%
NELCAST166.10₹1.45K Cr27.508.58%
INVPRECQ1374.50₹1.37K Cr116.6810.84%
SGIL548.85₹853.08 Cr182.954.90%
MAGNAELQ1268.95₹537.03 Cr34.5512.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue449.42+27.0%423.84391.31377.39353.801,546.34
Other Income11.086.058.166.2510.3530.81
Total Income460.51+26.5%429.89399.47383.64364.151,577.15
Interest3.063.812.461.892.3010.47
Expenditure-337.87-22.6%-318.82-295.80-285.03-275.51-1,175.16
PBDT000000
EBITDA140.85+39.3%133.34120.40115.81101.14470.69
Depreciation-26.24-24.51-22.43-21.56-20.55-89.04
EBIT114.61+42.2%108.8397.9794.2580.59381.65
PBT122.64+38.3%111.07103.6898.6188.65401.99
Tax-31.18-27.50-24.73-25.17-22.96-100.35
Equity18.8818.8718.87018.8618.87
OPM26.6325.8425.9526.1324.3425.49
Net Profit91.46+39.2%83.5678.9573.4465.69301.64
NPM19.8619.4419.7619.4618.0419.13
EPS9.70+39.2%8.868.377.796.9731.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,546.34+9.8%1,408.89+3.7%1,358.24
Other Income30.8137.5713.36
Total Income1,577.15+9.0%1,446.46+5.5%1,371.59
Expenditure-1,175.16-8.1%-1,086.79-3.8%-1,047.20
Interest-10.47-7.53-11.78
PBDT000
EBITDA470.69+15.7%406.69+4.9%387.55
Depreciation-89.04-77.06-64.73
EBIT381.65+15.8%329.63+2.1%322.82
PBT401.99+11.8%359.67+10.9%324.39
Tax-100.35-92.10-81.41
Equity18.8718.850
OPM (%)25.4924.8724.00
Net Profit301.64+12.7%267.57+10.1%242.99
NPM (%)19.1318.5018.00
EPS (Rs)31.99+12.6%28.40+6.0%26.78
CEPS31.9228.3926.75

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue449.42+27.0%423.84391.31377.39353.801,546.34
Other Income11.086.058.166.2510.3530.81
Total Income460.50+26.5%429.89399.47383.64364.151,577.15
Interest3.063.812.471.892.3010.47
Expenditure-337.87-22.6%-318.82-295.80-285.03-275.51-1,175.16
PBDT000000
EBITDA140.85+39.3%133.34120.41115.81101.14470.69
Depreciation-26.24-24.51-22.43-21.56-20.55-89.04
EBIT114.61+42.2%108.8397.9894.2580.59381.65
PBT122.64+38.4%111.07103.6798.6088.64401.98
Tax-31.18-27.50-24.73-25.17-22.96-100.35
Equity18.8818.870018.8618.87
OPM26.6325.8425.9525.7024.3425.49
Net Profit91.46+39.2%83.5678.9473.4465.69301.63
NPM19.8619.4419.7619.1418.0419.12
EPS9.70+39.2%8.868.377.796.9731.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,546.34+9.8%1,408.89+3.7%1,358.24
Other Income30.8137.4513.36
Total Income1,577.15+9.0%1,446.34+5.4%1,371.59
Expenditure-1,175.16-8.1%-1,086.79-3.8%-1,047.20
Interest-10.47-7.53-11.78
PBDT000
EBITDA470.69+15.7%406.69+4.9%387.55
Depreciation-89.04-77.06-64.73
EBIT381.65+15.8%329.63+2.1%322.82
PBT401.98+11.8%359.55+10.8%324.39
Tax-100.35-92.12-81.41
Equity18.8718.850
OPM (%)25.4924.8623.65
Net Profit301.63+12.8%267.44+10.1%242.98
NPM (%)19.1218.4917.72
EPS (Rs)31.99+12.7%28.39+6.0%26.78
CEPS31.9228.3726.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2026Final Dividend420 Jul 2026
2025Final Dividend322 Jul 2025
2024Final Dividend422 Jul 2024

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers