Samhi Hotels LtdHotels and ResortsINE08U801020Consolidated₹158.60+4.45 (+2.89%)
Valuation
Market Cap₹3.51K Cr
TTM PE6.82x
Forward PE5.65x
PEG-0.64
Book Value₹98.24
P/B1.61x
TTM EPS₹23.19
Fwd EPS₹28.01
TTM Revenue₹1.33K Cr
TTM PAT₹513.55 Cr
TTM EBITDA₹451.15 Cr
TTM EBIT₹320.24 Cr
Last Qtr PAT₹41.08 Cr
Last Qtr EBITDA₹119.19 Cr
Last Qtr EBIT₹87.15 Cr
Profitability
ROE23.53%
ROCE9.12%
TTM NPM38.73%
TTM EBITDA %34.03%
Curr OPM11.99%
Last OPM8.09%
Curr NPM—
Last NPM—
Curr EPS₹1.85
Last EPS₹1.12
Balance sheet
Equity₹22.21 Cr
Reserve₹2.16K Cr
Total Debt₹1,854.34 Cr
D/E0.85x
Interest %93.28%
Curr Interest₹38.32 Cr
Price / range
Close₹158.18
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.72%
1W+4.62%
1M+2.75%
3M-7.71%
6M-2.10%
1Y-20.49%
2Y-13.35%
3Y—
5Y—
Diwali-11.61%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL849.00₹1.21L Cr53.9417.38%
ITCHOTELS173.29₹36.10K Cr38.598.00%
TATAINVEST564.50₹28.56K Cr15.601.65%
THELEELA663.45₹22.16K Cr35.657.06%
EIHOTEL299.75₹18.75K Cr26.3414.08%
CHALET816.90₹17.87K Cr30.3315.94%
VENTIVE525.50₹12.27K Cr27.249.87%
LEMONTREE115.57₹9.16K Cr38.9121.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue33.67-4.1%33.5230.3735.7935.11135.02
Other Income0.190.943.420.200.204.05
Total Income33.86-4.1%34.4633.7935.9935.31139.06
Interest4.504.425.285.514.9022.90
Expenditure-33.69-6.3%-33.24-36.08-33.44-31.70-183.98
PBDT000000
EBITDA8.09-25.5%8.123.8910.4110.86-14.22
Depreciation-3.61-3.42-4.32-2.55-2.55-11.84
EBIT4.48-46.1%4.70-0.437.868.31-26.06
PBT0.17-99.8%1.22246.791.7592.54389.79
Tax000000
Equity22.2422.2122.210022.21
OPM0.503.54730.364.90263.54280.29
Net Profit0.17-99.8%1.22246.791.7589.91384.34
NPM0.503.54730.364.90256.05276.37
EPS0.01+108.3%0.0511.150.08-0.1217.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue135.02-13.0%155.25+3.1%150.56
Other Income4.056.2115.12
Total Income139.06-13.9%161.46-2.5%165.68
Expenditure-183.98-14.9%-160.16+40.9%-270.83
Interest-22.90-39.17-118.31
PBDT000
EBITDA-14.22-132.2%44.21+508.1%7.27
Depreciation-11.84-9.95-9.23
EBIT-26.06-176.1%34.26+1848.0%-1.96
PBT389.79+1829.7%20.20+125.2%-80.10
Tax000
Equity22.2122.120
OPM (%)280.2912.51-48.00
Net Profit384.34+1802.7%20.20+125.2%-80.10
NPM (%)276.3712.51-48.00
EPS (Rs)17.62+1815.2%0.92+118.4%-5.01
CEPS17.530.91-5.01

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue338.07+15.4%305.21344.86337.75292.971,247.80
Other Income4.613.088.614.153.3631.20
Total Income342.68+15.6%308.28353.47341.90296.341,279
Interest38.3237.6937.3340.2742.70170.91
Expenditure-289.24-12.0%-275.55-308.74-285.73-258.15-1,114.02
PBDT000000
EBITDA119.19+11.3%98.23111.61122.12107.13431.36
Depreciation-32.04-30.88-38.16-29.83-29.61-126.67
EBIT87.15+12.4%67.3573.4592.2977.52304.69
PBT57.31-53.2%32.7369.2255.06122.33272.51
Tax-16.24-7.81330.18-6.92-19.91299.49
Equity22.2422.2122.21022.1222.21
OPM16.7210.6219.5816.1041.2821.31
Net Profit41.08-58.8%24.93399.4048.1499.80566.55
NPM11.998.09112.9914.0833.6844.30
EPS1.85-60.0%1.1218.042.184.6325.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,247.80+10.4%1,130.01+18.0%957.39
Other Income31.2019.6721.33
Total Income1,279+11.2%1,149.68+17.5%978.73
Expenditure-1,114.02-4.2%-1,069.58+7.0%-1,149.65
Interest-170.91-228.76-345.11
PBDT000
EBITDA431.36+6.2%406.02+52.3%266.52
Depreciation-126.67-116.83-113.67
EBIT304.69+5.4%289.19+89.2%152.85
PBT272.51+349.2%60.66+124.8%-244.14
Tax299.4924.849.52
Equity22.2122.120
OPM (%)21.315.28-24.94
Net Profit566.55+562.6%85.50+136.4%-234.62
NPM (%)44.307.44-23.97
EPS (Rs)25.85+566.2%3.88+126.4%-14.67
CEPS25.723.84-14.67

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers