Ideaforge Technology LtdAerospace and DefenseINE349Y01013Consolidated₹729.00+10.55 (+1.47%)Jun-26
Valuation
Market Cap₹3.17K Cr
TTM PE819.78x
Forward PE101.71x
PEG-6.68
Book Value₹138.04
P/B5.29x
TTM EPS₹0.89
Fwd EPS₹7.17
TTM Revenue₹281.94 Cr
TTM PAT₹3.93 Cr
TTM EBITDA₹26.24 Cr
TTM EBIT₹-21.27 Cr
Last Qtr PAT₹-2.59 Cr
Last Qtr EBITDA₹2.34 Cr
Last Qtr EBIT₹-11.87 Cr
Profitability
ROE0.66%
ROCE7.97%
TTM NPM1.39%
TTM EBITDA %9.31%
Curr OPM-3.67%
Last OPM39.08%
Curr NPM
Last NPM
Curr EPS₹-0.59
Last EPS₹13.72
Balance sheet
Equity₹43.28 Cr
Reserve₹555.77 Cr
Total Debt₹83.71 Cr
D/E0.14x
Interest %-78.76%
Curr Interest₹2.04 Cr
Price / range
Close₹729.60
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.62%
1W-0.63%
1M-12.67%
3M-20.48%
6M+67.55%
1Y+36.64%
2Y+4.02%
3Y-26.40%
5Y
Diwali+57.11%
Sector peers — Aerospace and Defense
CompanyCloseMkt CapTTM P/EROE
HAL4800.30₹3.21L Cr34.4422.71%
BEL393.30₹2.87L Cr46.8225.63%
BDL1196.60₹43.86K Cr84.2112.99%
GRSE2411.80₹27.63K Cr34.5030.49%
DATAPATTNS4513.30₹25.27K Cr94.3015.43%
MTARTECH7202.00₹22.15K Cr165.9816.22%
AEQUS231.67₹15.54K Cr-100.29-7.62%
ASTRAMICRO1631.20₹15.49K Cr81.9314.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue68.42+435.4%140.8631.5541.6712.78226.85
Other Income1.8712.362.553.203.8521.97
Total Income70.29+322.7%153.2234.1044.8716.63248.82
Interest2.041.641.050.920.373.98
Expenditure-81.97-107.9%-91.49-67.45-60.17-39.42-258.52
PBDT000000
EBITDA2.68+116.2%62.76-23.91-7.05-16.5115.29
Depreciation-14.19-11.75-10.94-10.53-9.76-42.98
EBIT-11.51+56.2%51.01-34.85-17.58-26.27-27.69
PBT-11.68+48.7%61.73-33.35-15.30-22.78-9.71
Tax9.38-1.3120.2411.93
Equity43.4043.280043.1943.28
OPM-16.6240.29-105.73-36.72-136.98-3.90
Net Profit-2.31+89.4%60.42-31.36-15.06-21.78-7.77
NPM-3.2939.43-99.40-36.14-130.97-3.12
EPS-0.53+89.4%13.82-7.18-3.45-4.990

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue226.85+36.7%165.94-47.7%317.02
Other Income21.9721.2230.41
Total Income248.82+32.9%187.16-46.1%347.43
Expenditure-258.52-7.9%-239.62+15.3%-282.91
Interest-3.98-1.53-3.65
PBDT000
EBITDA15.29+135.6%-42.93-172.8%58.93
Depreciation-42.98-29.22-21.17
EBIT-27.69+61.6%-72.15-291.1%37.76
PBT-9.71+81.5%-52.47-181.3%64.51
Tax1.931.10-16.67
Equity43.2843.080
OPM (%)-3.90-28.0319.00
Net Profit-7.77+84.9%-51.37-207.4%47.85
NPM (%)-3.12-27.4514.00
EPS (Rs)00-100.0%11.58
CEPS0011.39

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue68.59+436.7%141.0431.5540.7612.78226.13
Other Income1.9512.452.613.293.9422.29
Total Income70.54+321.9%153.4934.1644.0516.72248.42
Interest2.041.641.050.920.373.98
Expenditure-82.50-96.4%-92.75-70.09-63.52-42.01-268.36
PBDT000000
EBITDA2.34+112.3%61.71-26.52-11.29-19.084.82
Depreciation-14.21-11.78-10.97-10.55-9.78-43.07
EBIT-11.87+58.9%49.93-37.49-21.84-28.86-38.25
PBT-11.96+52.7%60.7500-25.29-19.94
Tax9.38-0.752.08-0.161.742.91
Equity43.4043.280043.1943.28
OPM-16.9539.580.000.00-151.26-8.03
Net Profit-2.59+89.0%59.99-33.85-19.62-23.56-17.03
NPM-3.6739.08-99.11-44.53-140.91-6.85
EPS-0.59+89.1%13.72-7.75-4.49-5.400

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue226.13+40.3%161.22-48.7%314
Other Income22.2921.1630.41
Total Income248.42+36.2%182.38-47.0%344.41
Expenditure-268.36-9.6%-244.77+13.6%-283.34
Interest-3.98-1.53-3.65
PBDT000
EBITDA4.82+109.1%-52.68-195.0%55.48
Depreciation-43.07-29.34-21.17
EBIT-38.25+53.4%-82.02-339.1%34.31
PBT-19.94+68.0%-62.40-202.2%61.07
Tax2.910.12-15.80
Equity43.2843.080
OPM (%)-8.03-34.2117.73
Net Profit-17.03+72.7%-62.28-237.6%45.27
NPM (%)-6.85-34.1513.14
EPS (Rs)00-100.0%10.96
CEPS0010.77

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers