Ideaforge Technology LtdAerospace and DefenseINE349Y01013Consolidated₹715.00+53.70 (+8.12%)
Valuation
Market Cap₹3.10K Cr
TTM PE106.78x
Forward PE37.07x
PEG0.16
Book Value₹252.36
P/B2.83x
TTM EPS₹6.68
Fwd EPS₹19.24
TTM Revenue₹332.47 Cr
TTM PAT₹30.01 Cr
TTM EBITDA₹54.49 Cr
TTM EBIT₹2.78 Cr
Last Qtr PAT₹6.46 Cr
Last Qtr EBITDA₹16.96 Cr
Last Qtr EBIT₹2.21 Cr
Profitability
ROE2.74%
ROCE5.62%
TTM NPM9.03%
TTM EBITDA %16.39%
Curr OPM6.62%
Last OPM-3.67%
Curr NPM—
Last NPM—
Curr EPS₹1.30
Last EPS₹-0.59
Balance sheet
Equity₹49.72 Cr
Reserve₹1.05K Cr
Total Debt₹8.40 Cr
D/E0.01x
Interest %16.10%
Curr Interest₹1.04 Cr
Price / range
Close₹713.30
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+7.81%
1W+5.30%
1M-2.63%
3M-18.99%
6M-2.20%
1Y+49.98%
2Y+25.81%
3Y-9.78%
5Y—
Diwali+53.60%
Sector peers — Aerospace and Defense
CompanyCloseMkt CapTTM P/EROE
HAL5079.10₹3.40L Cr36.4422.71%
BEL398.00₹2.91L Cr45.4924.38%
TONBO1275.30₹46.47K Cr357.23—
BDL1075.00₹39.41K Cr75.6512.99%
GRSE2143.40₹24.55K Cr30.6630.49%
DATAPATTNS4078.00₹22.83K Cr85.2115.43%
MTARTECH6036.50₹18.57K Cr139.1216.22%
APOLLO435.10₹16.17K Cr113.018.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue91.29+119.1%68.42140.8631.5541.67226.85
Other Income6.201.8712.362.553.2021.97
Total Income97.48+117.2%70.29153.2234.1044.87248.82
Interest1.042.041.641.050.923.98
Expenditure-89.61-48.9%-81.97-91.49-67.45-60.17-258.52
PBDT000000
EBITDA17.45+347.5%2.6862.76-23.91-7.0515.29
Depreciation-14.73-14.19-11.75-10.94-10.53-42.98
EBIT2.72+115.5%-11.5151.01-34.85-17.58-27.69
PBT7.87+151.4%-11.6861.73-33.35-15.30-9.71
Tax-0.129.38-1.3120.241.93
Equity49.7243.4043.280043.28
OPM8.07-16.6240.29-105.73-36.72-3.90
Net Profit7.75+151.5%-2.3160.42-31.36-15.06-7.77
NPM7.95-3.2939.43-99.40-36.14-3.12
EPS1.56+145.2%-0.5313.82-7.18-3.450

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue226.85+36.7%165.94-47.7%317.02
Other Income21.9721.2230.41
Total Income248.82+32.9%187.16-46.1%347.43
Expenditure-258.52-7.9%-239.62+15.3%-282.91
Interest-3.98-1.53-3.65
PBDT000
EBITDA15.29+135.6%-42.93-172.8%58.93
Depreciation-42.98-29.22-21.17
EBIT-27.69+61.6%-72.15-291.1%37.76
PBT-9.71+81.5%-52.47-181.3%64.51
Tax1.931.10-16.67
Equity43.2843.080
OPM (%)-3.90-28.0319.00
Net Profit-7.77+84.9%-51.37-207.4%47.85
NPM (%)-3.12-27.4514.00
EPS (Rs)00-100.0%11.58
CEPS0011.39

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue91.29+124.0%68.59141.0431.5540.76226.13
Other Income6.271.9512.452.613.2922.29
Total Income97.56+121.5%70.54153.4934.1644.05248.42
Interest1.042.041.641.050.923.98
Expenditure-90.12-41.9%-82.50-92.75-70.09-63.52-268.36
PBDT000000
EBITDA16.96+250.2%2.3461.71-26.52-11.294.82
Depreciation-14.75-14.21-11.78-10.97-10.55-43.07
EBIT2.21+110.1%-11.8749.93-37.49-21.84-38.25
PBT7.44-11.9660.7500-19.94
Tax-0.999.38-0.752.08-0.162.91
Equity49.7243.4043.280043.28
OPM7.63-16.9539.580.000.00-8.03
Net Profit6.46+132.9%-2.5959.99-33.85-19.62-17.03
NPM6.62-3.6739.08-99.11-44.53-6.85
EPS1.30+129.0%-0.5913.72-7.75-4.490

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue226.13+40.3%161.22-48.7%314
Other Income22.2921.1630.41
Total Income248.42+36.2%182.38-47.0%344.41
Expenditure-268.36-9.6%-244.77+13.6%-283.34
Interest-3.98-1.53-3.65
PBDT000
EBITDA4.82+109.1%-52.68-195.0%55.48
Depreciation-43.07-29.34-21.17
EBIT-38.25+53.4%-82.02-339.1%34.31
PBT-19.94+68.0%-62.40-202.2%61.07
Tax2.910.12-15.80
Equity43.2843.080
OPM (%)-8.03-34.2117.73
Net Profit-17.03+72.7%-62.28-237.6%45.27
NPM (%)-6.85-34.1513.14
EPS (Rs)00-100.0%10.96
CEPS0010.77

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers