M. K. Proteins LtdEdible OilINE964W01021Standalone₹3.95-0.05 (-1.25%)Jun-26
Valuation
Market Cap₹149.40 Cr
TTM PE30.62x
Forward PE27.14x
PEG-1.10
Book Value₹2.03
P/B1.96x
TTM EPS₹0.13
Fwd EPS₹0.15
TTM Revenue₹383.09 Cr
TTM PAT₹4.70 Cr
TTM EBITDA₹8.44 Cr
TTM EBIT₹7.95 Cr
Last Qtr PAT₹1.38 Cr
Last Qtr EBITDA₹2.52 Cr
Last Qtr EBIT₹2.37 Cr
Profitability
ROE6.16%
ROCE7.00%
TTM NPM1.23%
TTM EBITDA %2.20%
Curr OPM1.20%
Last OPM0.78%
Curr NPM
Last NPM
Curr EPS₹0.04
Last EPS₹0.03
Balance sheet
Equity₹37.54 Cr
Reserve₹38.76 Cr
Total Debt₹37.14 Cr
D/E0.49x
Interest %37.68%
Curr Interest₹0.52 Cr
Price / range
Close₹3.98
vs 52W High-54.98%
vs 52W Low+8.15%
MA50
MA200
Returns
1D+0.25%
1W-1.74%
1M-4.82%
3M-19.88%
6M-19.72%
1Y-46.58%
2Y-56.83%
3Y-83.82%
5Y
Diwali-34.32%
Sector peers — Edible Oil
CompanyCloseMkt CapTTM P/EROE
MARICO824.40₹1.07L Cr65.1738.86%
PATANJALI396.20₹43.11K Cr21.8715.05%
AWL183.56₹23.86K Cr21.8010.43%
GOKULAGRO221.16₹6.53K Cr14.2835.76%
CIANAGRO1206.75₹3.38K Cr3771.090.04%
SUNDROP707.95₹2.67K Cr95.151.90%
KRITINUT85.10₹426.38 Cr12.6414.70%
GOKUL39.56₹391.62 Cr96.491.11%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue115.16+0.2%145.9489.5632.43114.95382.88
Other Income00.120.020.1200.26
Total Income115.16+0.2%146.0689.5832.56114.95383.13
Interest0.520.790.300.070.701.85
Expenditure-113.31-2.8%-144.34-87.61-31.56-110.24-373.75
PBDT000000
EBITDA2.52-54.3%2.502.371.055.5111.42
Depreciation-0.15-0.11-0.12-0.11-0.10-0.44
EBIT2.37-56.2%2.392.250.945.4110.98
PBT1.85-60.7%1.721.9714.719.39
Tax-0.47-0.58-0.54-0.25-1.19-2.56
Equity37.5437.540037.5437.54
OPM1.611.182.203.084.102.45
Net Profit1.38-60.7%1.141.430.753.516.83
NPM1.200.781.602.303.051.78
EPS0.04-55.6%0.030.040.020.090.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue382.88+43.0%267.71+9.0%245.57
Other Income0.260.480.45
Total Income383.13+42.9%268.18+9.0%246.02
Expenditure-373.75-45.6%-256.73-11.4%-230.55
Interest-1.85-1.11-1.07
PBDT000
EBITDA11.42-8.2%12.44-25.2%16.62
Depreciation-0.44-0.35-0.53
EBIT10.98-9.2%12.09-24.9%16.09
PBT9.39-18.0%11.45-26.0%15.47
Tax-2.56-3.05-4.26
Equity37.5437.540
OPM (%)2.454.276.00
Net Profit6.83-18.7%8.40-25.1%11.21
NPM (%)1.783.135.00
EPS (Rs)0.18-18.2%0.22-26.7%0.30
CEPS0.180.220.30

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue382.88
Other Income0.26
Total Income383.13
Interest1.85
Expenditure-373.75
PBDT0
EBITDA11.42
Depreciation-0.44
EBIT10.98
PBT9.39
Tax-2.56
Equity37.54
OPM2.45
Net Profit6.83
NPM1.78
EPS0.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue382.88+43.0%267.71
Other Income0.260.48
Total Income383.13+42.9%268.18
Expenditure-373.75-45.6%-256.73
Interest-1.85-1.11
PBDT00
EBITDA11.42-8.2%12.44
Depreciation-0.44-0.35
EBIT10.98-9.2%12.09
PBT9.39-18.0%11.45
Tax-2.56-3.05
Equity37.5437.54
OPM (%)2.454.27
Net Profit6.83-18.7%8.40
NPM (%)1.783.13
EPS (Rs)0.18-18.2%0.22
CEPS0.180.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20242:115 Mar 2024

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.1/-10 Nov 2023
Loading company dashboard...
Fetching ratios, charts, and peers