DCX Systems LtdAerospace and DefenseINE0KL801015Consolidated₹163.00-1.45 (-0.88%)Jun-26
Valuation
Market Cap₹1.82K Cr
TTM PE-88.64x
Forward PE-118.76x
PEG-0.54
Book Value₹135.84
P/B1.20x
TTM EPS₹-1.84
Fwd EPS₹-1.37
TTM Revenue₹624.31 Cr
TTM PAT₹-20.43 Cr
TTM EBITDA₹-33.81 Cr
TTM EBIT₹-45.32 Cr
Last Qtr PAT₹-8.66 Cr
Last Qtr EBITDA₹-10.68 Cr
Last Qtr EBIT₹-14.36 Cr
Profitability
ROE-1.35%
ROCE0.00%
TTM NPM-3.27%
TTM EBITDA %-5.42%
Curr OPM-7.74%
Last OPM-0.14%
Curr NPM
Last NPM
Curr EPS₹-0.78
Last EPS₹-0.03
Balance sheet
Equity₹22.28 Cr
Reserve₹1.49K Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %-9.70%
Curr Interest₹0.84 Cr
Price / range
Close₹163.10
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.74%
1W-2.37%
1M-9.01%
3M-15.70%
6M-5.97%
1Y-40.49%
2Y-51.77%
3Y-46.78%
5Y
Diwali-14.41%
Sector peers — Aerospace and Defense
CompanyCloseMkt CapTTM P/EROE
HAL4800.30₹3.21L Cr34.4422.71%
BEL393.30₹2.87L Cr46.8225.63%
BDL1196.60₹43.86K Cr84.2112.99%
GRSE2411.80₹27.63K Cr34.5030.49%
DATAPATTNS4513.30₹25.27K Cr94.3015.43%
MTARTECH7202.00₹22.15K Cr165.9816.22%
AEQUS231.67₹15.54K Cr-100.29-7.62%
ASTRAMICRO1631.20₹15.49K Cr81.9314.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue101.12-54.0%205.91121.60192.35220.02739.87
Other Income8.999.368.399.9618.0242.90
Total Income110.11-53.7%215.27129.98202.31238.05782.78
Interest0.780.650.860.670.782.96
Expenditure-103.47+53.2%-203.72-119.31-191.44-221.21-732.85
PBDT000000
EBITDA-0.30-127.3%4.504.803.181.1016.39
Depreciation-1.27-1.66-1.65-1.60-1.51-6.41
EBIT-1.57-282.9%2.843.151.58-0.419.98
PBT6.64-60.5%11.5510.6710.8716.8349.93
Tax-2.17-3.84-3.52-3.70-5.71-16.76
Equity22.2822.280022.2822.28
OPM6.035.378.785.657.076.38
Net Profit4.48-59.7%7.717.167.1711.1333.16
NPM4.073.585.893.734.684.24
EPS0.40-60.0%0.690.640.6412.98

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue739.87-33.5%1,112.06-21.9%1,423.40+13.5%1,253.63
Other Income42.9067.5746.2129.54
Total Income782.78-33.6%1,179.63-19.7%1,469.60+14.5%1,283.16
Expenditure-732.85+34.8%-1,124.86+18.7%-1,384.20-15.6%-1,197.06
Interest-2.96-9.96-28.39-25.53
PBDT0000
EBITDA16.39+469.1%2.88-95.9%70.07-16.5%83.92
Depreciation-6.41-5.72-2.48-1.82
EBIT9.98+451.4%-2.84-104.2%67.59-17.7%82.10
PBT49.93-8.8%54.77-35.9%85.40-0.8%86.10
Tax-16.76-19.10-17.30-14.09
Equity22.2822.2800
OPM (%)6.384.646.007.00
Net Profit33.16-7.0%35.67-47.6%68.10-5.4%72.01
NPM (%)4.243.025.006.00
EPS (Rs)2.98-6.9%3.20-53.1%6.83-19.4%8.47
CEPS2.983.206.838.47

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue103.13-53.6%207.27121.06192.85222.16743.34
Other Income8.788.4210.7112.0514.8045.13
Total Income111.91-52.8%215.70131.77204.90236.97788.48
Interest0.840.7300.750.913.31
Expenditure-118.33+47.7%-212.31-131.10-210.21-226.34-779.10
PBDT000000
EBITDA-10.68-4207.7%-0.28-10.04-12.810.26-17.11
Depreciation-3.68-4.030-3.80-3.53-15.34
EBIT-14.36-339.1%-4.31-10.04-16.61-3.27-32.45
PBT-6.42-160.4%3.390.67010.639.38
Tax-2.17-3.64-3.10-3.73-6.57-17.04
Equity22.2822.280022.2822.28
OPM-5.741.570.510.004.491.19
Net Profit-8.66-313.3%-0.30-2.43-9.044.06-7.71
NPM-7.74-0.14-1.84-4.411.71-0.98
EPS-0.78-316.7%-0.030-0.810.360

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue743.34-31.4%1,083.67-23.9%1,423.58+13.6%1,253.63
Other Income45.1380.0349.6529.55
Total Income788.48-32.2%1,163.70-21.0%1,473.23+14.8%1,283.18
Expenditure-779.10+29.4%-1,103.32+20.0%-1,378.62-15.1%-1,197.41
Interest-3.31-10.89-29.80-25.63
PBDT0000
EBITDA-17.11-471.1%4.61-94.2%79.89-4.5%83.67
Depreciation-15.34-13.37-5.13-1.82
EBIT-32.45-270.4%-8.76-111.7%74.76-8.7%81.85
PBT9.38-84.5%60.37-36.2%94.61+10.3%85.77
Tax-17.04-21.50-18.83-14.09
Equity22.2822.2800
OPM (%)1.195.196.426.68
Net Profit-7.71-119.8%38.88-48.7%75.78+5.7%71.68
NPM (%)-0.983.345.145.59
EPS (Rs)0-100.0%3.49-54.1%7.61-9.8%8.44
CEPS03.497.618.44

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers