Dhampur Bio Organics LtdSugarINE0I3401014Consolidated₹116.95+1.85 (+1.61%)Jun-26
Valuation
Market Cap₹771.89 Cr
TTM PE9.12x
Forward PE5.75x
PEG0.04
Book Value₹154.64
P/B0.75x
TTM EPS₹12.75
Fwd EPS₹20.21
TTM Revenue₹3.27K Cr
TTM PAT₹83.97 Cr
TTM EBITDA₹138.42 Cr
TTM EBIT₹81.01 Cr
Last Qtr PAT₹36.79 Cr
Last Qtr EBITDA₹8.94 Cr
Last Qtr EBIT₹-3.94 Cr
Profitability
ROE8.18%
ROCE6.51%
TTM NPM2.57%
TTM EBITDA %4.24%
Curr OPM4.00%
Last OPM5.92%
Curr NPM
Last NPM
Curr EPS₹5.59
Last EPS₹7.01
Balance sheet
Equity₹66.39 Cr
Reserve₹960.25 Cr
Total Debt₹1,060.46 Cr
D/E1.03x
Interest %42.29%
Curr Interest₹15.56 Cr
Price / range
Close₹116.27
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.40%
1W-1.18%
1M-4.60%
3M+1.21%
6M+18.31%
1Y+36.77%
2Y-12.08%
3Y-35.60%
5Y
Diwali+43.30%
Sector peers — Sugar
CompanyCloseMkt CapTTM P/EROE
BALRAMCHIN672.60₹14.21K Cr36.658.97%
PICCADIL589.40₹5.81K Cr41.0415.60%
TRIVENI238.80₹5.26K Cr18.678.08%
RENUKA23.06₹4.91K Cr-6.30
BAJAJHIND19.53₹4.67K Cr15.023.03%
BANARISUG3316.70₹4.16K Cr34.166.36%
DALMIASUG390.50₹3.16K Cr13.207.39%
AVADHSUGAR730.45₹1.46K Cr22.175.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue939.55+14.4%786.33705.43793.22821.193,106.17
Other Income0.957.128.7813.361.7130.97
Total Income940.50+14.3%793.45714.21806.58822.903,137.14
Interest15.5616.4710.5814.2721.6462.96
Expenditure-956.65-12.2%-722.13-692.72-829.52-852.48-3,096.85
PBDT000000
EBITDA11.33+145.2%95.3238.59-7.494.62131.04
Depreciation-12.87-14.65-15.30-14.54-14.27-58.76
EBIT-1.54+84.0%80.6723.29-22.03-9.6572.28
PBT-16.15+45.4%71.3221.49-22.94-29.5840.29
Tax4.01-25.32-7.627.4110.21-15.32
Equity66.3966.390066.3966.39
OPM-1.728.993.05-2.89-3.591.28
Net Profit38.40+298.2%4613.87-15.53-19.3724.97
NPM4.085.801.97-1.96-2.350.80
EPS5.84+300.0%6.971.85-2.34-2.923.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue3,106.17+14.4%2,714.40+15.0%2,361.16-10.9%2,648.60
Other Income30.973.7123.729.62
Total Income3,137.14+15.4%2,718.11+14.0%2,384.88-10.3%2,658.22
Expenditure-3,096.85-14.9%-2,695.31-16.3%-2,318.01+8.2%-2,526.37
Interest-62.96-66.99-45.27-40.74
PBDT0000
EBITDA131.04-6.4%139.93+1.5%137.88-32.2%203.29
Depreciation-58.76-53.85-49.46-40.32
EBIT72.28-16.0%86.08-2.6%88.42-45.7%162.97
PBT40.29+125.8%17.84-73.3%66.87-50.8%135.78
Tax-15.32-5.75-18.05-23.76
Equity66.3966.3900
OPM (%)1.280.663.005.00
Net Profit24.97+106.5%12.09-75.2%48.82-56.4%112.02
NPM (%)0.800.442.004.00
EPS (Rs)3.78+107.7%1.82-75.2%7.35-56.4%16.87
CEPS3.771.827.3516.87

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue918.56+17.2%773.59751.26824.88783.683,133.41
Other Income1.217.828.9513.481.5831.83
Total Income919.77+17.1%781.41760.21838.36785.263,165.24
Interest15.5616.4710.6014.2721.6462.98
Expenditure-938.06-14.6%-709.83-734.53-861.76-818.22-3,124.34
PBDT000000
EBITDA8.94+547.8%94.9042.64-8.061.38130.86
Depreciation-12.88-14.67-15.31-14.55-14.28-58.81
EBIT-3.94+69.5%80.2327.33-22.61-12.9072.05
PBT-18.29+44.5%71.5825.680-32.9640.90
Tax4.54-25.31-8.787.4110.96-15.72
Equity66.3966.390066.3966.39
OPM-1.999.163.380.00-4.201.29
Net Profit36.79+267.2%46.2716.90-15.99-2225.18
NPM4.005.922.22-1.91-2.800.80
EPS5.59+268.9%7.012.56-2.41-3.313.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue3,133.41+16.4%2,692.98+12.5%2,394.42-9.8%2,654.44
Other Income31.833.6623.8711.42
Total Income3,165.24+17.4%2,696.64+11.5%2,418.29-9.3%2,665.86
Expenditure-3,124.34-16.6%-2,679.17-13.9%-2,352.80+7.0%-2,531.09
Interest-62.98-67.10-45.33-40.84
PBDT0000
EBITDA130.86-2.9%134.80-1.2%136.43-33.4%204.72
Depreciation-58.81-53.89-49.48-40.53
EBIT72.05-11.0%80.91-6.9%86.95-47.0%164.19
PBT40.90+160.3%15.71-76.0%65.49-51.4%134.77
Tax-15.72-1.02-19-23.67
Equity66.396.6400
OPM (%)1.290.582.715.06
Net Profit25.18+71.4%14.69-68.4%46.49-58.2%111.10
NPM (%)0.800.541.924.17
EPS (Rs)3.81+72.4%2.21-68.4%7-58.2%16.74
CEPS3.802.21716.74

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend1.517 Jul 2026
2025Final Dividend1.2504 Jul 2025
2024Final Dividend2.528 Jun 2024
2023Final Dividend3.523 Jun 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers