IndiaOne Finance - Company Dashboard

Governance Classic Home

Bharat Gears LtdAuto Components and EquipmentsINE561C01019Standalone₹100.51-0.79 (-0.78%)Jun-26

Valuation

Market Cap₹154.33 Cr

TTM PE10.28x

Forward PE14.84x

PEG-1.14

Book Value₹85.44

P/B1.18x

TTM EPS₹9.78

Fwd EPS₹6.77

TTM Revenue₹820.03 Cr

TTM PAT₹15.01 Cr

TTM EBITDA₹50.55 Cr

TTM EBIT₹28.65 Cr

Last Qtr PAT₹0.15 Cr

Last Qtr EBITDA₹8.12 Cr

Last Qtr EBIT₹3.04 Cr

Profitability

ROE11.44%

ROCE18.00%

TTM NPM1.83%

TTM EBITDA %6.16%

Curr OPM0.07%

Last OPM2.39%

Curr NPM—

Last NPM—

Curr EPS₹0.10

Last EPS₹3.30

Balance sheet

Equity₹15.36 Cr

Reserve₹115.83 Cr

Total Debt₹58.16 Cr

D/E0.44x

Interest %2166.67%

Curr Interest₹3.25 Cr

Price / range

Close₹100.51

vs 52W High-34.88%

vs 52W Low+20.16%

MA50—

MA200—

Returns

1D-0.78%

1W-0.62%

1M-1.46%

3M-19.85%

6M+1.02%

1Y+4.76%

2Y-5.67%

3Y-18.98%

5Y+8.31%

Diwali-10.34%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	215.65+19.9%	210.29	189.35	204.74	179.80	784.17
Other Income	0.41	2.14	0.52	1.90	1.78	6.33
Total Income	216.06+19.0%	212.42	189.87	206.64	181.57	790.50
Interest	3.25	3.39	3.37	3.59	3.66	14
Expenditure	-215.86-20.3%	-205.59	-186.45	-197.08	-179.37	-768.48
PBDT	0	0	0	0	0	0
EBITDA	8.12-17.5%	13.40	11.99	17.04	9.84	52.26
Depreciation	-5.08	-5.31	-5.72	-5.79	-5.75	-22.57
EBIT	3.04-25.7%	8.09	6.27	11.25	4.09	29.69
PBT	0.20-90.9%	6.84	3.42	9.56	2.20	22.02
Tax	-0.05	-1.77	-0.85	-2.34	-0.56	-5.51
Equity	15.36	15.36	0	0	15.36	15.36
OPM	0.09	3.22	1.80	4.67	1.21	2.79
Net Profit	0.15-90.9%	5.07	2.57	7.22	1.65	16.50
NPM	0.07	2.39	1.36	3.53	0.91	2.09
EPS	0.10-90.7%	3.30	1.68	4.70	1.07	10.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	784.17+21.1%	647.53-2.3%	663.05-13.5%	766.36+5.1%	729.44+45.0%	503.03
Other Income	6.33	2.51	3.62	8.76	3.53	1.37
Total Income	790.50+21.6%	650.05-2.5%	666.67-14.0%	775.12+5.8%	732.97+45.3%	504.40
Expenditure	-768.48-15.9%	-662.95+2.4%	-679.55+10.3%	-757.52-7.8%	-702.50-36.7%	-514.05
Interest	-14	-17.08	-17.49	-17.08	-18.43	-22.67
PBDT	0	0	0	0	0	0
EBITDA	52.26+106.6%	25.29+7.4%	23.54-48.8%	45.99-30.1%	65.76+83.7%	35.80
Depreciation	-22.57	-23.63	-22.55	-20.07	-20.39	-24.15
EBIT	29.69+1688.6%	1.66+67.7%	0.99-96.2%	25.92-42.9%	45.37+289.4%	11.65
PBT	22.02+460.3%	3.93+130.5%	-12.88-173.2%	17.60-48.3%	34.07+453.1%	-9.65
Tax	-5.51	-0.75	3.14	-4.11	-8.23	1.95
Equity	15.36	15.36	0	0	0	0
OPM (%)	2.79	0.61	-2.00	2.00	5.00	-2.00
Net Profit	16.50+417.2%	3.19+132.8%	-9.74-172.2%	13.49-47.8%	25.84+435.6%	-7.70
NPM (%)	2.09	0.49	-1.00	2.00	4.00	-2.00
EPS (Rs)	10.75+416.8%	2.08+132.8%	-6.34-172.2%	8.78-66.8%	26.43+419.6%	-8.27
CEPS	10.75	2.08	-6.34	8.78	26.43	-8.27

Metric	FY25-26
Revenue	784.18
Other Income	6.33
Total Income	790.50
Interest	14
Expenditure	-768.48
PBDT	0
EBITDA	52.26
Depreciation	-22.57
EBIT	29.69
PBT	22.02
Tax	-5.51
Equity	15.36
OPM	2.79
Net Profit	16.50
NPM	2.09
EPS	10.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	784.17+21.1%	647.53
Other Income	6.33	2.51
Total Income	790.50+21.6%	650.05
Expenditure	-768.48-15.9%	-662.95
Interest	-14	-17.08
PBDT	0	0
EBITDA	52.26+106.6%	25.29
Depreciation	-22.57	-23.63
EBIT	29.69+1688.6%	1.66
PBT	22.02+460.3%	3.93
Tax	-5.51	-0.75
Equity	15.36	15.36
OPM (%)	2.79	0.61
Net Profit	16.50+417.2%	3.19
NPM (%)	2.09	0.49
EPS (Rs)	10.75+416.8%	2.08
CEPS	10.75	2.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	06 Aug 2026
2019	Final Dividend	1	29 Jul 2019
2014	Final Dividend	1	24 Jul 2014
2013	Final Dividend	1.8	25 Jul 2013
2012	Final Dividend	1.8	18 Jul 2012
2011	Final Dividend	1.5	19 Jul 2011
2010	Final Dividend	1.2	26 Jul 2010
2009	Final Dividend	1	21 Jul 2009
2008	Final Dividend	1	21 Jul 2008

Bonus

Year	Ratio	Ex-Date
2022	1:2	27 Sep 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split