Governance Classic Home
Motherson Sumi Wiring India LtdAuto Components and EquipmentsINE0FS801015Standalone₹35.74-0.34 (-0.94%)Jun-26
Valuation
Market Cap₹23.66K Cr
TTM PE37.55x
Forward PE38.22x
PEG-0.37
Book Value₹3.26
P/B10.94x
TTM EPS₹0.95
Fwd EPS₹0.93
TTM Revenue₹12.39K Cr
TTM PAT₹627.40 Cr
TTM EBITDA₹1.07K Cr
TTM EBIT₹847.23 Cr
Last Qtr PAT₹145.32 Cr
Last Qtr EBITDA₹258.25 Cr
Last Qtr EBIT₹198.11 Cr
Profitability
ROE29.02%
ROCE32.00%
TTM NPM5.06%
TTM EBITDA %8.67%
Curr OPM4.26%
Last OPM5.02%
Curr NPM—
Last NPM—
Curr EPS₹0.22
Last EPS₹0.25
Balance sheet
Equity₹663.17 Cr
Reserve₹1.50K Cr
Total Debt₹506.17 Cr
D/E0.23x
Interest %5.58%
Curr Interest₹8.11 Cr
Price / range
Close₹35.67
vs 52W High-33.39%
vs 52W Low+2.62%
MA50—
MA200—
Returns
1D-1.11%
1W-1.54%
1M-11.34%
3M-5.32%
6M-7.98%
1Y-26.70%
2Y-23.93%
3Y-18.11%
5Y—
Diwali-27.03%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr96.204.37%
BOSCHLTD47000.00₹1.39L Cr58.8215.87%
BHARATFORG1962.10₹93.81K Cr117.078.39%
UNOMINDA1284.00₹74.15K Cr78.5813.80%
SCHAEFFLER4217.60₹65.92K Cr40.9129.64%
TIINDIA2600.00₹50.33K Cr61.5210.55%
SONACOMS808.00₹50.26K Cr67.3312.48%
ENDURANCE2732.00₹38.43K Cr50.4011.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,407.26+36.6%3,334.622,887.072,761.862,494.0311,477.60
Other Income5.381.320.950.810.863.94
Total Income3,412.64+36.8%3,335.942,888.022,762.672,494.8911,481.52
Interest8.116.357.236.376.3026.25
Expenditure-3,217.26-39.6%-3,124.23-2,688.48-2,541.67-2,305.26-10,659.64
PBDT000000
EBITDA258.25+5.7%274.06262.32279.68244.251,060.33
Depreciation-60.14-57.32-56.50-53.12-49.18-216.12
EBIT198.11+1.6%216.74205.82226.56195.07844.21
PBT195.38+3.0%211.71199.54221189.63821.88
Tax-50.06-44.41-50.10-55.66-46.53-196.70
Equity663.17663.17663.170442.11663.17
OPM5.736.356.918.007.607.16
Net Profit145.32+1.6%167.30149.44165.34143.10625.18
NPM4.265.025.175.995.745.45
EPS0.22+0.0%0.250.230.250.220.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue11,477.58+23.1%9,320.28+11.9%8,328.25+18.0%7,057.37
Other Income3.9411.926.8922.29
Total Income11,481.52+23.0%9,332.20+12.0%8,335.14+17.7%7,079.66
Expenditure-10,659.64-25.0%-8,526.79-13.8%-7,489.60-16.5%-6,427.45
Interest-26.25-24.75-27.30-27.82
PBDT0000
EBITDA1,060.31+6.3%997.13-1.6%1,013.20+29.7%781.40
Depreciation-216.12-178.89-147.25-123.66
EBIT844.19+3.2%818.24-5.5%865.95+31.7%657.74
PBT821.88+2.0%805.41-4.7%845.54+29.6%652.21
Tax-196.70-199.55-207.24-165.17
Equity663.17442.1100
OPM (%)7.168.6310.009.00
Net Profit625.18+3.2%605.86-5.1%638.30+31.1%487.04
NPM (%)5.456.498.007.00
EPS (Rs)0.94-31.4%1.37-4.9%1.44+30.9%1.10
CEPS0.941.371.441.10

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue11,477.60
Other Income3.94
Total Income11,481.52
Interest26.25
Expenditure-10,659.64
PBDT0
EBITDA1,060.33
Depreciation-216.12
EBIT844.21
PBT821.88
Tax-196.70
Equity663.17
OPM7.16
Net Profit625.18
NPM5.45
EPS0.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue11,477.58+23.1%9,320.28
Other Income3.9411.92
Total Income11,481.52+23.0%9,332.20
Expenditure-10,659.64-25.0%-8,526.79
Interest-26.25-24.75
PBDT00
EBITDA1,060.31+6.3%997.13
Depreciation-216.12-178.89
EBIT844.19+3.2%818.24
PBT821.88+2.0%805.41
Tax-196.70-199.55
Equity663.17442.11
OPM (%)7.168.63
Net Profit625.18+3.2%605.86
NPM (%)5.456.49
EPS (Rs)0.94-31.4%1.37
CEPS0.941.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

5
YearTypeAmountEx-Date
2026Final Dividend0.5814 Jul 2026
2025Final Dividend0.3523 Jun 2025
2025Interim Dividend0.528 Mar 2025
2024Final Dividend0.814 Aug 2024
2023Final Dividend0.6509 Aug 2023

Bonus

1
YearRatioEx-Date
20251:218 Jul 2025

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers