IndiaOne Finance - Company Dashboard

Governance Classic Home

Majestic Auto LtdDiversified Commercial ServicesINE201B01022Consolidated₹361.20-0.25 (-0.07%)Dec-25

Valuation

Market Cap₹375.56 Cr

TTM PE4.26x

Forward PE2.95x

PEG0.45

Book Value₹587.12

P/B0.62x

TTM EPS₹84.85

Fwd EPS₹122.35

TTM Revenue₹46.78 Cr

TTM PAT₹88.24 Cr

TTM EBITDA₹-16.53 Cr

TTM EBIT₹-21.36 Cr

Last Qtr PAT₹5.45 Cr

Last Qtr EBITDA₹-3.79 Cr

Last Qtr EBIT₹-4.65 Cr

Profitability

ROE14.45%

ROCE19.18%

TTM NPM188.63%

TTM EBITDA %-35.34%

Curr OPM38.40%

Last OPM273.60%

Curr NPM—

Last NPM—

Curr EPS₹5.24

Last EPS₹73.22

Balance sheet

Equity₹10.40 Cr

Reserve₹600.06 Cr

Total Debt₹126.20 Cr

D/E0.21x

Interest %8.99%

Curr Interest₹0.49 Cr

Price / range

Close₹361.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.07%

1W-0.04%

1M+3.47%

3M+7.17%

6M+20.94%

1Y+3.27%

2Y-13.92%

3Y+98.73%

5Y+197.77%

Diwali+4.85%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	330.95	₹14.30K Cr	23.45	30.95%
WEWORK	681.20	₹9.44K Cr	108.30	28.53%
NESCO	1111.30	₹7.83K Cr	20.04	13.04%
YAARI	30.39	₹7.08K Cr	-4.65	—
SMARTWORKS	547.35	₹6.25K Cr	224.32	5.25%
LEAPIND	140.47	₹6.19K Cr	2.31	—
SIS	428.25	₹6.05K Cr	41.30	5.76%
NIRLON	599.40	₹5.40K Cr	15.13	100.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0-100.0%	3.47	3.40	7.23	6.18	20.29
Other Income	30.41	3.02	10.36	13.30	14.32	41
Total Income	30.41+48.3%	6.49	13.76	20.53	20.50	61.28
Interest	0.31	0.74	0.38	0.40	0.46	1.98
Expenditure	-4.96+36.4%	-13.02	-7.08	-12.23	-7.80	-40.22
PBDT	0	0	0	0	0	0
EBITDA	-3.79-3690.0%	-7.43	-1.91	-3.40	-0.10	-12.92
Depreciation	-0.86	-1.38	-1.39	-1.20	-1.06	-5.03
EBIT	-4.65-300.9%	-8.81	-3.30	-4.60	-1.16	-17.95
PBT	25.45+102.0%	-6.53	6.68	131.11	12.60	143.86
Tax	-8.04	3.53	-1.69	-28.41	-3.10	-29.68
Equity	0	0	0	0	0	0
OPM	0.00	-187.94	196.59	1812.36	203.95	235.00
Net Profit	17.41+83.3%	-6.53	4.99	102.70	9.50	114.18
NPM	0.00	-187.94	146.85	1419.66	153.67	186.00
EPS	16.75	-2.89	4.80	98.78	0	109.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	20.29-17.0%	24.44-49.3%	48.23+130.9%	20.89+18.1%	17.69-12.6%	20.25
Other Income	41	11.86	29.66	11.36	10.86	10.63
Total Income	61.28+68.9%	36.29-53.4%	77.90+141.6%	32.25+13.0%	28.55-7.6%	30.89
Expenditure	-40.22-10.6%	-36.38-38.4%	-26.28-7.0%	-24.57-17.2%	-20.97+1.5%	-21.30
Interest	-1.98	-2.28	-2.46	-2.71	-2.85	-3.20
PBDT	0	0	0	0	0	0
EBITDA	-12.92-105.4%	-6.29-123.5%	26.79+1747.6%	1.45-18.1%	1.77-58.2%	4.23
Depreciation	-5.03	-3.37	-2.38	-2.42	-2.20	-2.08
EBIT	-17.95-85.8%	-9.66-139.6%	24.41+2616.5%	-0.97-125.6%	-0.43-120.0%	2.15
PBT	143.86+159944.4%	-0.09-100.2%	51.62+572.1%	7.68+1.3%	7.58-21.0%	9.59
Tax	-29.68	-3.27	-28.37	-7.53	-6.06	-1.81
Equity	0	10.40	0	0	0	0
OPM (%)	235.00	-0.25	66.00	24.00	27.00	31.00
Net Profit	114.18+3498.2%	-3.36-114.5%	23.25+15400.0%	0.15-90.1%	1.52-80.5%	7.78
NPM (%)	186.00	-9.26	30.00	0.00	5.00	25.00
EPS (Rs)	109.82	0-100.0%	22.36+15871.4%	0.14-90.5%	1.47-80.3%	7.48
CEPS	109.82	0	22.36	0.14	1.47	7.48

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	3.40-80.3%	13.12	15.39	14.87	17.24	64.31
Other Income	10.79	14.71	16.27	-3.06	-6.61	12.74
Total Income	14.19+33.5%	27.83	31.66	11.81	10.63	77.05
Interest	0.49	2.62	3.74	3.56	3.58	14.55
Expenditure	-6.90+47.2%	-16.51	-12.80	-17	-13.08	-60.16
PBDT	0	0	0	0	0	0
EBITDA	-1.50-114.8%	1.66	8.96	3.84	10.16	28.07
Depreciation	-1.51	-2.43	-2.63	-2.41	-2.42	-9.37
EBIT	-3.01-138.9%	-0.77	6.33	1.43	7.74	18.70
PBT	7.29+396.3%	104.78	18.82	0	-2.46	16.89
Tax	-1.84	-28.65	-4.90	-1.90	0.21	-8.10
Equity	0	0	0	0	0	10.40
OPM	51.39	376.54	59.43	0.00	-23.12	21.92
Net Profit	5.45+342.2%	76.14	13.83	-7.18	-2.25	8.79
NPM	38.40	273.60	43.67	-60.80	-21.18	11.41
EPS	5.24+342.6%	73.22	13.30	-6.91	-2.16	8.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	64.31-22.9%	83.42+68.3%	49.58+1.3%	48.93-13.9%	56.84-17.8%	69.16
Other Income	12.74	34.34	11.45	13.08	13.13	9.99
Total Income	77.05-34.6%	117.76+93.0%	61.03-1.6%	62.01-11.4%	69.97-11.6%	79.15
Expenditure	-60.16-14.3%	-52.62-10.9%	-47.43-12.6%	-42.11+1.4%	-42.72+23.1%	-55.52
Interest	-14.55	-14.34	-13.72	-14.37	-16.92	-20.09
PBDT	0	0	0	0	0	0
EBITDA	28.07-47.9%	53.88+118.4%	24.67-17.2%	29.79-25.5%	39.99-7.0%	42.98
Depreciation	-9.37	-8.74	-8.80	-8.60	-8.95	-9.25
EBIT	18.70-58.6%	45.14+184.4%	15.87-25.1%	21.19-31.7%	31.04-8.0%	33.73
PBT	16.89-74.1%	65.14+379.0%	13.60-31.7%	19.90-27.0%	27.25+15.3%	23.63
Tax	-8.10	-32.04	-8.88	-9.35	-5.44	-44.54
Equity	10.40	0	0	0	0	0
OPM (%)	21.92	55.31	22.29	32.10	38.94	29.86
Net Profit	8.79-73.4%	33.10+599.8%	4.73-55.2%	10.56-51.6%	21.81+204.4%	-20.90
NPM (%)	11.41	28.11	7.74	17.03	31.17	-26.41
EPS (Rs)	8.46-73.4%	31.83+601.1%	4.54-55.3%	10.15-51.6%	20.97+204.3%	-20.10
CEPS	8.46	31.83	4.54	10.15	20.97	-20.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	25	10 Aug 2026
2026	Special Dividend	35	17 Feb 2026
2025	Final Dividend	5	01 Aug 2025
2025	Interim Dividend	5	14 Feb 2025
2024	Interim Dividend	15	20 Feb 2024
2023	Interim Dividend	7.5	24 Feb 2023
2021	Final Dividend	7.5	18 Nov 2021

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split