IndiaOne Finance - Company Dashboard

Governance Classic Home

Brand Concepts LtdSpeciality RetailINE977Y01011Consolidated₹155.35+0.40 (+0.26%)Jun-26

Valuation

Market Cap₹191.10 Cr

TTM PE184.46x

Forward PE-109.36x

PEG-20.99

Book Value₹66.26

P/B2.31x

TTM EPS₹0.83

Fwd EPS₹-1.40

TTM Revenue₹355.94 Cr

TTM PAT₹1.03 Cr

TTM EBITDA₹29.96 Cr

TTM EBIT₹16.30 Cr

Last Qtr PAT₹-2.83 Cr

Last Qtr EBITDA₹4.27 Cr

Last Qtr EBIT₹0.32 Cr

Profitability

ROE1.25%

ROCE7.90%

TTM NPM0.29%

TTM EBITDA %8.42%

Curr OPM-3.51%

Last OPM0.97%

Curr NPM—

Last NPM—

Curr EPS₹-2.27

Last EPS₹0.71

Balance sheet

Equity₹12.48 Cr

Reserve₹70.22 Cr

Total Debt₹144.94 Cr

D/E1.75x

Interest %-160.42%

Curr Interest₹4.54 Cr

Price / range

Close₹153.10

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.73%

1W+0.23%

1M-1.02%

3M-10.62%

6M-32.54%

1Y-50.02%

2Y-77.56%

3Y-64.55%

5Y—

Diwali-56.79%

Sector peers — Speciality Retail

Company	Close	Mkt Cap	TTM P/E	ROE
TRENT	2824.00	₹1.51L Cr	82.96	25.98%
LENSKART	707.20	₹1.23L Cr	184.65	7.65%
MANYAVAR	544.25	₹13.22K Cr	32.81	20.51%
ABLBL	81.17	₹9.91K Cr	55.98	12.46%
AVL	637.10	₹8.23K Cr	59.10	—
V2RETAIL	214.03	₹7.80K Cr	5.98	51.59%
ABFRL	50.16	₹6.12K Cr	-7.83	-14.47%
ARVINDFASN	428.10	₹5.72K Cr	47.41	19.75%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	79.57+11.0%	90.42	88.33	97.62	71.69	348.07
Other Income	1.14	0.51	0.47	0.34	0.57	1.88
Total Income	80.70+11.7%	90.93	88.80	97.96	72.26	349.95
Interest	4.54	4.52	4.23	4.07	3.32	16.14
Expenditure	-83.86-11.4%	-90.62	-87.40	-95.31	-75.31	-348.64
PBDT	0	0	0	0	0	0
EBITDA	4.20+40.0%	8.06	6.50	11.01	3	28.58
Depreciation	-3.95	-3.74	-1.34	-4.63	-3.30	-13.01
EBIT	0.25+183.3%	4.32	5.16	6.38	-0.30	15.57
PBT	-3.16-3.6%	0.31	0.64	2.64	-3.05	0.54
Tax	0.26	0.45	0	-0.31	0.34	0.43
Equity	12.48	12.48	0	0	12.42	12.48
OPM	-3.92	0.34	0.73	2.71	-4.22	0.15
Net Profit	-2.90-6.6%	0.77	0.64	2.34	-2.72	0.97
NPM	-3.59	0.85	0.73	2.39	-3.76	0.28
EPS	-2.33-6.4%	0.61	0.51	1.88	-2.19	0.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	348.07+27.6%	272.69+8.8%	250.62+53.5%	163.22
Other Income	1.88	0.79	1.38	0.38
Total Income	349.95+28.0%	273.48+8.5%	252+54.0%	163.60
Expenditure	-348.64-31.5%	-265.14-12.6%	-235.41-56.5%	-150.38
Interest	-16.14	-10.24	-6.29	-4.94
PBDT	0	0	0	0
EBITDA	28.58-1.9%	29.14+5.2%	27.69+30.4%	21.24
Depreciation	-13.01	-11.35	-6.19	-3.46
EBIT	15.57-12.5%	17.79-17.3%	21.50+20.9%	17.78
PBT	0.54-93.5%	8.34-49.7%	16.59+23.3%	13.45
Tax	0.43	-1.75	-5.64	-3.41
Equity	12.48	11.22	0	0
OPM (%)	0.15	3.05	7.00	8.00
Net Profit	0.97-85.3%	6.59-39.9%	10.96+9.2%	10.04
NPM (%)	0.28	2.41	4.00	6.00
EPS (Rs)	0.78-86.8%	5.89-41.5%	10.07+4.9%	9.60
CEPS	0.77	5.75	9.81	9.60

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	79.57+11.0%	90.42	88.33	97.62	71.69	348.07
Other Income	1.14	0.51	0.47	0.34	0.57	1.88
Total Income	80.70+11.7%	90.93	88.80	97.96	72.26	349.95
Interest	4.54	4.52	4.23	4.07	3.32	16.14
Expenditure	-83.79-11.3%	-90.50	-87.40	-95.31	-75.31	-348.52
PBDT	0	0	0	0	0	0
EBITDA	4.27+42.3%	8.18	6.50	11.01	3	28.70
Depreciation	-3.95	-3.74	-1.34	-4.63	-3.30	-13.01
EBIT	0.32+206.7%	4.44	5.16	6.38	-0.30	15.69
PBT	-3.09-1.3%	0.43	0.64	2.64	-3.05	0.66
Tax	0.26	0.45	0	-0.31	0.34	0.43
Equity	12.48	12.48	0	0	12.42	12.48
OPM	-3.83	0.47	0.72	2.70	-4.22	0.19
Net Profit	-2.83-4.0%	0.88	0.64	2.34	-2.72	1.09
NPM	-3.51	0.97	0.72	2.38	-3.76	0.31
EPS	-2.27-3.7%	0.71	0.51	1.88	-2.19	0.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	348.07+27.6%	272.69+8.8%	250.62+53.5%	163.22
Other Income	1.88	0.79	1.38	0.38
Total Income	349.95+28.0%	273.48+8.5%	252+54.0%	163.60
Expenditure	-348.52-31.4%	-265.14-12.6%	-235.41-56.5%	-150.38
Interest	-16.14	-10.24	-6.29	-4.94
PBDT	0	0	0	0
EBITDA	28.70-1.5%	29.14+5.2%	27.69+30.4%	21.24
Depreciation	-13.01	-11.35	-6.19	-3.46
EBIT	15.69-11.8%	17.79-17.3%	21.50+20.9%	17.78
PBT	0.66-92.1%	8.34-49.7%	16.59+23.3%	13.45
Tax	0.43	-1.75	-5.64	-3.41
Equity	12.48	11.22	0	0
OPM (%)	0.19	3.05	6.58	8.22
Net Profit	1.09-83.5%	6.59-39.4%	10.88+11.2%	9.78
NPM (%)	0.31	2.41	4.32	5.97
EPS (Rs)	0.87-85.2%	5.89-41.1%	10+6.8%	9.36
CEPS	0.86	5.75	9.74	9.36

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Final Dividend	0.5	19 Oct 2023
2023	Interim Dividend	0.5	29 Mar 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split