IndiaOne Finance - Company Dashboard

Governance Classic Home

Epigral LtdSpecialty ChemicalsINE071N01016Consolidated₹1106.00+3.40 (+0.31%)Jun-26

Valuation

Market Cap₹4.77K Cr

TTM PE17.59x

Forward PE16.27x

PEG-0.96

Book Value₹514.92

P/B2.15x

TTM EPS₹62.82

Fwd EPS₹67.93

TTM Revenue₹2.63K Cr

TTM PAT₹271.02 Cr

TTM EBITDA₹582.88 Cr

TTM EBIT₹413.23 Cr

Last Qtr PAT₹99.74 Cr

Last Qtr EBITDA₹179.20 Cr

Last Qtr EBIT₹136.30 Cr

Profitability

ROE12.20%

ROCE15.18%

TTM NPM10.32%

TTM EBITDA %22.20%

Curr OPM14.06%

Last OPM11.00%

Curr NPM—

Last NPM—

Curr EPS₹23.12

Last EPS₹18.76

Balance sheet

Equity₹43.14 Cr

Reserve₹2.18K Cr

Total Debt₹572.04 Cr

D/E0.26x

Interest %7.24%

Curr Interest₹7.22 Cr

Price / range

Close₹1105.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.35%

1W-2.02%

1M+2.45%

3M-3.06%

6M+29.14%

1Y-37.98%

2Y-46.25%

3Y+9.83%

5Y—

Diwali-12.39%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	705.36+16.3%	736.16	597.12	587.36	606.54	2,527.18
Other Income	4.10	-0.57	5.56	1.74	8.25	14.98
Total Income	709.46+15.4%	735.59	602.68	589.10	614.79	2,542.16
Interest	7.22	15.80	10.95	21.84	23.37	71.96
Expenditure	-576.28-13.4%	-625.07	-548.08	-519.15	-508.06	-2,200.36
PBDT	0	0	0	0	0	0
EBITDA	179.20+9.7%	168.58	102.74	132.36	163.39	567.07
Depreciation	-42.90	-41.69	-42.75	-42.31	-41.54	-168.29
EBIT	136.30+11.9%	126.89	59.99	90.05	121.85	398.78
PBT	133.18+24.8%	110.52	54.60	69.95	106.73	341.80
Tax	-34	-28.59	-15.45	-18.43	53.68	-8.79
Equity	43.14	43.14	0	0	43.14	43.14
OPM	18.77	15.02	9.14	11.91	17.36	13.45
Net Profit	99.18-38.2%	81.93	39.15	51.52	160.41	333.01
NPM	13.98	11.14	6.56	8.77	26.09	13.10
EPS	22.99-38.2%	18.99	9.07	11.94	37.18	77.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	2,527.18-0.9%	2,550.13+32.2%	1,929.19-11.8%	2,188.40
Other Income	14.98	15.21	6.52	7.98
Total Income	2,542.16-0.9%	2,565.34+32.5%	1,935.71-11.9%	2,196.38
Expenditure	-2,200.36-8.6%	-2,025.24-23.1%	-1,645.04+1.7%	-1,673.86
Interest	-71.96	-53.27	-73.49	-65.50
PBDT	0	0	0	0
EBITDA	567.07-20.2%	710.72+47.7%	481.20-30.2%	688.99
Depreciation	-168.29	-132.56	-123.56	-108.95
EBIT	398.78-31.0%	578.16+61.7%	357.64-38.3%	580.04
PBT	341.80-36.7%	540.10+85.8%	290.67-44.4%	522.53
Tax	-8.79	-183.40	-94.88	-169.17
Equity	43.14	43.14	0	0
OPM (%)	13.45	21.05	15.00	24.00
Net Profit	333.01-6.6%	356.70+82.2%	195.79-44.6%	353.36
NPM (%)	13.10	13.90	10.00	16.00
EPS (Rs)	77.19-8.6%	84.45+79.2%	47.12-44.6%	85.04
CEPS	77.19	84.45	47.12	85.04

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	705.36+16.3%	736.16	597.12	587.36	606.54	2,527.18
Other Income	4.10	-0.57	5.56	1.74	8.25	14.98
Total Income	709.46+15.4%	735.59	602.68	589.10	614.79	2,542.16
Interest	7.22	15.80	10.95	21.84	23.37	71.96
Expenditure	-576.28-13.4%	-625.07	-548.08	-519.15	-508.06	-2,200.36
PBDT	0	0	0	0	0	0
EBITDA	179.20+9.7%	168.58	102.74	132.36	163.39	567.07
Depreciation	-42.90	-41.69	-42.75	-42.31	-41.54	-168.29
EBIT	136.30+11.9%	126.89	59.99	90.05	121.85	398.78
PBT	133.18+24.8%	110.52	54.60	69.95	106.73	341.80
Tax	-34	-28.59	-15.45	-18.43	53.68	-8.79
Equity	43.14	43.14	43.14	0	43.14	43.14
OPM	18.77	15.02	9.06	11.87	17.36	13.45
Net Profit	99.74-37.9%	80.95	39.11	51.22	160.69	331.97
NPM	14.06	11.00	6.49	8.69	26.14	13.06
EPS	23.12-37.9%	18.76	9.07	11.87	37.25	76.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	2,527.18-0.9%	2,550.13+32.2%	1,929.19-11.8%	2,188.40
Other Income	14.98	15.21	6.52	7.98
Total Income	2,542.16-0.9%	2,565.34+32.5%	1,935.71-11.9%	2,196.38
Expenditure	-2,200.36-8.6%	-2,025.24-23.1%	-1,645.04+1.7%	-1,673.91
Interest	-71.96	-53.27	-73.49	-65.50
PBDT	0	0	0	0
EBITDA	567.07-20.2%	710.72+47.7%	481.20-30.2%	688.94
Depreciation	-168.29	-132.56	-123.56	-108.95
EBIT	398.78-31.0%	578.16+61.7%	357.64-38.3%	579.99
PBT	341.80-36.7%	540.10+85.8%	290.67-44.4%	522.48
Tax	-8.79	-183.40	-94.88	-169.17
Equity	43.14	43.14	0	0
OPM (%)	13.45	21.05	15.02	23.79
Net Profit	331.97-7.2%	357.69+82.7%	195.82-44.6%	353.29
NPM (%)	13.06	13.94	10.12	16.09
EPS (Rs)	76.95-9.1%	84.68+79.7%	47.13-44.6%	85.03
CEPS	76.95	84.68	47.13	85.03

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	01 Jun 2026
2025	Final Dividend	3.5	20 Jun 2025
2025	Interim Dividend	2.5	07 Feb 2025
2024	Final Dividend	5	02 Jul 2024
2023	Final Dividend	2.5	20 Jun 2023
2023	Interim Dividend	2.5	01 Feb 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split