IndiaOne Finance - Company Dashboard

Governance Classic Home

Craftsman Automation LtdAuto Components and EquipmentsINE00LO01017Consolidated₹11158.25+209.15 (+1.91%)Jun-26

Valuation

Market Cap₹29.13K Cr

TTM PE57.40x

Forward PE53.57x

PEG2.79

Book Value₹1247.99

P/B8.92x

TTM EPS₹194.04

Fwd EPS₹207.93

TTM Revenue₹8.72K Cr

TTM PAT₹464.94 Cr

TTM EBITDA₹1.36K Cr

TTM EBIT₹894.15 Cr

Last Qtr PAT₹150.55 Cr

Last Qtr EBITDA₹383.87 Cr

Last Qtr EBIT₹263.48 Cr

Profitability

ROE14.24%

ROCE14.18%

TTM NPM5.33%

TTM EBITDA %15.56%

Curr OPM6.13%

Last OPM5.18%

Curr NPM—

Last NPM—

Curr EPS₹62.25

Last EPS₹48.80

Balance sheet

Equity₹11.93 Cr

Reserve₹3.25K Cr

Total Debt₹3,566.63 Cr

D/E1.09x

Interest %57.23%

Curr Interest₹86.16 Cr

Price / range

Close₹11138.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.84%

1W-4.33%

1M+2.52%

3M+17.49%

6M+61.86%

1Y+64.67%

2Y+74.63%

3Y+133.11%

5Y—

Diwali+44.09%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,483.53+42.1%	1,345.51	1,236.58	1,192.34	1,043.65	4,818.08
Other Income	15.98	10.01	12.46	6.08	4.64	33.19
Total Income	1,499.51+43.0%	1,355.52	1,249.04	1,198.42	1,048.29	4,851.27
Interest	67.63	68.16	64.64	62.32	52.83	247.95
Expenditure	-1,373.50-38.1%	-1,249.25	-1,169.70	-1,133.56	-994.77	-4,547.28
PBDT	0	0	0	0	0	0
EBITDA	265.95+49.9%	251.06	214.34	200.50	177.37	843.27
Depreciation	-88.29	-86.64	-82.82	-79.40	-75.66	-324.52
EBIT	177.66+74.7%	164.42	131.52	121.10	101.71	518.75
PBT	126.01+135.4%	106.27	76.33	64.86	53.52	300.98
Tax	-32.08	-27.99	-20.10	-17.64	-13.78	-79.51
Equity	13.08	11.93	11.93	0	11.93	11.93
OPM	8.40	7.84	6.11	5.44	5.11	6.20
Net Profit	93.93+136.4%	78.28	56.23	47.22	39.74	221.47
NPM	6.26	5.77	4.50	3.96	3.79	4.57
EPS	38.84+133.1%	32.81	23.57	19.79	16.66	92.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	4,818.08+25.2%	3,847.95+20.0%	3,207.79+7.6%	2,980.24
Other Income	33.19	32.26	14.61	12.09
Total Income	4,851.27+25.0%	3,880.21+20.4%	3,222.40+7.7%	2,992.33
Expenditure	-4,547.28-21.2%	-3,752.66-26.9%	-2,956.90-11.5%	-2,652.88
Interest	-247.95	-193.16	-154.62	-116.91
PBDT	0	0	0	0
EBITDA	843.27+51.6%	556.32-13.3%	641.56-2.7%	659.24
Depreciation	-324.52	-267.87	-236.05	-214.97
EBIT	518.75+79.8%	288.45-28.9%	405.51-8.7%	444.27
PBT	300.98+136.0%	127.55-52.0%	265.50-21.8%	339.45
Tax	-79.51	-33.86	-67.91	-101.69
Equity	11.93	11.93	0	0
OPM (%)	6.20	3.29	8.00	11.00
Net Profit	221.47+136.4%	93.69-52.6%	197.59-16.9%	237.76
NPM (%)	4.57	2.41	6.00	8.00
EPS (Rs)	92.84+130.4%	40.30-56.9%	93.52-16.9%	112.53
CEPS	92.84	40.30	93.52	112.53

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,431.58+36.3%	2,226.40	2,057.28	2,001.59	1,784	8,069.27
Other Income	23.08	19.11	27.69	9.59	4.97	61.36
Total Income	2,454.66+37.2%	2,245.51	2,084.97	2,011.18	1,788.97	8,130.63
Interest	86.16	86.27	79.39	77.01	66.30	308.97
Expenditure	-2,254.26-33.6%	-2,072.23	-1,939.33	-1,885.71	-1,687.23	-7,584.50
PBDT	0	0	0	0	0	0
EBITDA	383.87+44.9%	358.53	312.22	301.90	264.94	1,237.59
Depreciation	-120.39	-118.09	-114.88	-109.01	-101.87	-443.85
EBIT	263.48+61.6%	240.44	197.34	192.89	163.07	793.74
PBT	200.40+114.3%	172.74	141.96	124.98	93.50	533.18
Tax	-50.47	-56.62	-35.11	-34.47	-24.11	-150.31
Equity	13.08	11.93	0	0	11.93	11.93
OPM	8.16	7.69	6.81	6.21	5.23	6.56
Net Profit	150.55+116.3%	116.42	107.11	90.86	69.60	383.99
NPM	6.13	5.18	5.14	4.52	3.89	4.72
EPS	62.25+113.3%	48.80	44.90	38.09	29.18	160.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	8,069.27+41.8%	5,690.48+27.8%	4,451.73+39.9%	3,182.60
Other Income	61.36	25.07	17.24	12.54
Total Income	8,130.63+42.3%	5,715.55+27.9%	4,468.97+39.9%	3,195.14
Expenditure	-7,584.50-39.9%	-5,421.43-34.7%	-4,025.13-41.7%	-2,840.83
Interest	-308.97	-216.64	-174.54	-120.23
PBDT	0	0	0	0
EBITDA	1,237.59+48.6%	832.71-5.2%	878.83+28.6%	683.61
Depreciation	-443.85	-347.02	-277.69	-221.61
EBIT	793.74+63.4%	485.69-19.2%	601.14+30.1%	462
PBT	533.18+98.5%	268.65-39.5%	443.84+25.3%	354.31
Tax	-150.31	-68.78	-107.36	-103.83
Equity	11.93	11.93	0	0
OPM (%)	6.56	4.70	9.93	11.09
Net Profit	383.99+91.2%	200.87-40.5%	337.33+34.4%	250.96
NPM (%)	4.72	3.51	7.55	7.85
EPS (Rs)	160.96+92.4%	83.68-41.9%	144.11+22.6%	117.56
CEPS	160.96	83.68	144.11	117.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	11.25	16 Jul 2026
2025	Final Dividend	5	14 Jul 2025
2024	Final Dividend	11.25	17 May 2024
2023	Final Dividend	11.25	19 Jun 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split