IndiaOne Finance - Company Dashboard

Governance Classic Home

Anupam Rasayan India LtdSpecialty ChemicalsINE930P01018Consolidated₹1205.65+26.15 (+2.22%)Jun-26

Valuation

Market Cap₹13.75K Cr

TTM PE78.52x

Forward PE79.11x

PEG40.90

Book Value₹292.82

P/B4.12x

TTM EPS₹15.38

Fwd EPS₹15.27

TTM Revenue₹2.53K Cr

TTM PAT₹224.96 Cr

TTM EBITDA₹562.94 Cr

TTM EBIT₹397.66 Cr

Last Qtr PAT₹51.22 Cr

Last Qtr EBITDA₹162.37 Cr

Last Qtr EBIT₹106.31 Cr

Profitability

ROE6.75%

ROCE8.15%

TTM NPM8.88%

TTM EBITDA %22.21%

Curr OPM7.67%

Last OPM8.76%

Curr NPM—

Last NPM—

Curr EPS₹3.39

Last EPS₹3.75

Balance sheet

Equity₹145.76 Cr

Reserve₹3.19K Cr

Total Debt₹1,864.66 Cr

D/E0.56x

Interest %96.04%

Curr Interest₹49.19 Cr

Price / range

Close₹1207.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.23%

1W-1.19%

1M-0.61%

3M-6.24%

6M-2.56%

1Y+11.13%

2Y+59.31%

3Y+28.62%

5Y—

Diwali-8.73%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	328.81+4.2%	370.58	401.37	587.93	315.69	1,675.57
Other Income	6.08	2.49	4.95	7.70	4.83	19.96
Total Income	334.89+4.5%	373.07	406.32	595.63	320.52	1,695.53
Interest	42.09	37.37	33.59	34.75	33.72	139.44
Expenditure	-293.19-4.1%	-338.39	-363.58	-541.03	-281.60	-1,524.60
PBDT	0	0	0	0	0	0
EBITDA	109.42+16.1%	100.98	100.68	109.29	94.25	405.21
Depreciation	-31.71	-31.42	-29.30	-27.64	-26.44	-114.80
EBIT	77.71+14.6%	69.56	71.38	81.65	67.81	290.41
PBT	41.70+7.1%	34.68	42.74	54.59	38.92	170.93
Tax	-9.69	7.71	5.18	-13.19	-9.23	-9.53
Equity	113.85	113.85	113.85	0	109.93	113.85
OPM	12.45	9.30	10.52	9.29	12.14	10.08
Net Profit	32.01+7.8%	42.38	47.92	41.40	29.69	161.40
NPM	9.56	11.36	11.79	7.04	9.26	9.52
EPS	2.81+4.1%	3.73	4.22	3.67	2.70	14.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,675.57+87.0%	895.90-20.6%	1,128.70-12.1%	1,284.12
Other Income	19.96	13.35	25.91	2.19
Total Income	1,695.53+86.5%	909.25-21.3%	1,154.61-10.2%	1,286.31
Expenditure	-1,524.60-84.1%	-828.30+15.6%	-980.96+6.0%	-1,044.07
Interest	-139.44	-106.81	-87.40	-61.86
PBDT	0	0	0	0
EBITDA	405.21+52.8%	265.18-13.6%	307.01-16.5%	367.47
Depreciation	-114.80	-90.77	-71.87	-65.56
EBIT	290.41+66.5%	174.41-25.8%	235.14-22.1%	301.91
PBT	170.93+111.2%	80.95-53.4%	173.65-28.3%	242.24
Tax	-9.53	-8.28	-56.36	-73.71
Equity	113.85	109.93	0	0
OPM (%)	10.08	8.90	15.00	19.00
Net Profit	161.40+122.1%	72.67-38.0%	117.29-30.4%	168.53
NPM (%)	9.52	7.99	10.00	13.00
EPS (Rs)	14.32+116.3%	6.62-39.0%	10.85-33.2%	16.25
CEPS	14.32	6.62	10.83	16.21

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	654.98+34.8%	635.78	512.45	731.40	485.83	2,365.45
Other Income	12.57	3.37	2.10	7.79	4.91	18.17
Total Income	667.55+36.0%	639.15	514.55	739.19	490.74	2,383.63
Interest	49.19	41.91	35.16	35.98	35.67	148.71
Expenditure	-597.86-39.7%	-583.08	-454.60	-663.65	-427.89	-2,129.23
PBDT	0	0	0	0	0	0
EBITDA	162.37+30.6%	137.29	127.48	135.80	124.29	524.83
Depreciation	-56.06	-42.68	-34.47	-32.07	-30.68	-139.90
EBIT	106.31+13.6%	94.61	93.01	103.73	93.61	384.93
PBT	69.68+10.9%	56.07	59.95	75.54	62.85	254.40
Tax	-18.47	-0.07	0.64	-18.38	-14.39	-32.21
Equity	113.85	113.85	113.85	0	109.93	113.85
OPM	10.44	8.77	11.65	10.22	12.81	10.67
Net Profit	51.22+5.7%	56	60.59	57.15	48.46	222.20
NPM	7.67	8.76	11.78	7.73	9.87	9.32
EPS	3.39+9.4%	3.75	4.31	3.93	3.10	15.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	2,365.46+64.6%	1,436.97-2.6%	1,475.07-7.9%	1,601.91
Other Income	18.17	11.48	30.25	8.57
Total Income	2,383.63+64.6%	1,448.45-3.8%	1,505.32-6.5%	1,610.47
Expenditure	-2,129.23-70.3%	-1,250.60+1.0%	-1,263.55+3.1%	-1,304.29
Interest	-148.71	-112.22	-89.43	-62.66
PBDT	0	0	0	0
EBITDA	524.84+30.9%	400.87+5.3%	380.65-11.8%	431.36
Depreciation	-139.90	-102.28	-79.70	-71.08
EBIT	384.94+28.9%	298.59-0.8%	300.95-16.5%	360.28
PBT	254.40+28.6%	197.85-18.2%	241.77-21.0%	306.19
Tax	-32.21	-37.88	-74.33	-90.82
Equity	113.85	109.93	0	0
OPM (%)	10.67	13.66	16.06	19.01
Net Profit	222.20+38.9%	159.97-4.5%	167.43-22.8%	216.85
NPM (%)	9.32	11.04	11.12	13.46
EPS (Rs)	15.09+77.5%	8.50-28.5%	11.89-43.1%	20.91
CEPS	15.09	8.50	11.87	20.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	0.75	21 Jul 2025
2024	Final Dividend	0.75	17 Sep 2024
2024	Interim Dividend	0.5	20 Nov 2023
2024	Interim Dividend	1.5	15 May 2023
2023	Interim Dividend	0.6	08 Feb 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split