IndiaOne Finance - Company Dashboard

Governance Classic Home

Davangere Sugar Company LtdSugarINE179G01029

Valuation

Market Cap₹306.02 Cr

TTM PE10.19x

Forward PE53.50x

PEG2.04

Book Value₹0.52

P/B4.10x

TTM EPS₹0.21

Fwd EPS₹0.04

TTM Revenue₹249.42 Cr

TTM PAT₹7.60 Cr

TTM EBITDA₹48.41 Cr

TTM EBIT₹35.69 Cr

Last Qtr PAT₹1.41 Cr

Last Qtr EBITDA₹11.17 Cr

Last Qtr EBIT₹7.99 Cr

Profitability

ROE—

ROCE—

TTM NPM3.05%

TTM EBITDA %19.41%

Curr OPM2.67%

Last OPM1.68%

Curr NPM—

Last NPM—

Curr EPS₹0.01

Last EPS₹0.01

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %764.89%

Curr Interest₹7.19 Cr

Price / range

Close₹2.14

vs 52W High-37.79%

vs 52W Low+22.99%

MA50—

MA200—

Returns

1D+3.88%

1W+2.38%

1M-28.33%

3M-40.28%

6M-40.11%

1Y-40.11%

2Y-70.01%

3Y-78.86%

5Y—

Diwali-34.15%

Sector peers — Sugar

Company	Close	Mkt Cap	TTM P/E	ROE
BALRAMCHIN	663.65	₹14.02K Cr	39.18	8.28%
PICCADIL	590.50	₹5.82K Cr	40.56	15.81%
TRIVENI	238.75	₹5.26K Cr	18.03	8.70%
RENUKA	22.98	₹4.89K Cr	-7.01	—
BAJAJHIND	20.18	₹4.82K Cr	14.31	3.40%
BANARISUG	3305.40	₹4.14K Cr	34.04	6.36%
DALMIASUG	384.10	₹3.11K Cr	15.01	6.39%
AVADHSUGAR	732.55	₹1.47K Cr	22.23	5.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	34.72+44.2%	83.82	82.69	48.19	24.07	238.77
Other Income	0.49	0.67	0.62	0.58	0.46	2.33
Total Income	35.20+43.5%	84.49	83.31	48.77	24.53	241.10
Interest	7.19	4.53	6.33	9.44	6.95	27.25
Expenditure	-33.92-48.8%	-83.08	-78.78	-45.44	-22.80	-230.11
PBDT	0	0	0	0	0	0
EBITDA	11.17-2.0%	8.45	13.42	15.37	11.40	48.61
Depreciation	-3.18	-3.18	-3.18	-3.18	-3.18	-12.70
EBIT	7.99-2.8%	5.27	10.24	12.19	8.22	35.91
PBT	1.28-26.0%	1.41	4.53	3.33	1.73	10.99
Tax	-0.34	0.54	-1.90	-0.70	-0.40	-2.48
Equity	143	0	0	0	0	0
OPM	3.64	1.68	5.47	6.91	7.17	5.00
Net Profit	0.94-27.7%	1.41	2.62	2.63	1.30	8.51
NPM	2.67	1.68	3.17	5.46	5.42	4.00
EPS	0.01	0.01	0.01	0.18	0	0.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	238.77+11.1%	214.99-0.7%	216.53-22.7%	279.94
Other Income	2.33	1.77	6.44	0.64
Total Income	241.10+11.2%	216.76-2.8%	222.97-20.5%	280.58
Expenditure	-230.11-12.9%	-203.80+2.3%	-208.52+20.7%	-262.90
Interest	-27.25	-28.19	-25.35	-27.13
PBDT	0	0	0	0
EBITDA	48.61-6.7%	52.08+14.9%	45.32-18.7%	55.74
Depreciation	-12.70	-12.70	-11.96	-11.57
EBIT	35.91-8.8%	39.38+18.0%	33.36-24.5%	44.17
PBT	10.99-14.5%	12.86-11.0%	14.45-18.3%	17.68
Tax	-2.48	-1.90	-2.22	-4.47
Equity	0	0	0	0
OPM (%)	5.00	6.00	6.00	6.00
Net Profit	8.51-22.2%	10.94-10.6%	12.24-7.4%	13.22
NPM (%)	4.00	5.00	5.00	5.00
EPS (Rs)	0.05-95.7%	1.15-11.5%	1.30-12.2%	1.48
CEPS	0.05	1.15	1.30	1.48

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	31 May 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split