Kinetic Engineering LtdAuto Components and EquipmentsINE266B01017Standalone₹222.70+1.60 (+0.72%)Jun-26
Valuation
Market Cap₹599.31 Cr
TTM PE-454.49x
Forward PE-265.12x
PEG2.44
Book Value₹38.31
P/B5.81x
TTM EPS₹-0.49
Fwd EPS₹-0.84
TTM Revenue₹150.73 Cr
TTM PAT₹-1.49 Cr
TTM EBITDA₹5.78 Cr
TTM EBIT₹0.77 Cr
Last Qtr PAT₹-2.86 Cr
Last Qtr EBITDA₹-1.93 Cr
Last Qtr EBIT₹-3.12 Cr
Profitability
ROE-1.45%
ROCE3.00%
TTM NPM-0.99%
TTM EBITDA %3.83%
Curr OPM-8.00%
Last OPM1.28%
Curr NPM
Last NPM
Curr EPS₹-1.06
Last EPS₹0.21
Balance sheet
Equity₹23.41 Cr
Reserve₹79.69 Cr
Total Debt₹60.35 Cr
D/E0.59x
Interest %-56.99%
Curr Interest₹1.63 Cr
Price / range
Close₹222.70
vs 52W High-38.99%
vs 52W Low+27.18%
MA50
MA200
Returns
1D+0.72%
1W-2.90%
1M-6.17%
3M+1.23%
6M-1.61%
1Y-31.27%
2Y+21.16%
3Y+55.14%
5Y+267.19%
Diwali-38.16%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr96.204.37%
BOSCHLTD47000.00₹1.39L Cr58.8215.87%
BHARATFORG1962.10₹93.81K Cr117.078.39%
UNOMINDA1284.00₹74.15K Cr78.5813.80%
SCHAEFFLER4217.60₹65.92K Cr40.9129.64%
TIINDIA2600.00₹50.33K Cr61.5210.55%
SONACOMS808.00₹50.26K Cr67.3312.48%
ENDURANCE2732.00₹38.43K Cr50.4011.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue35.76+1.2%39.8235.8539.3035.34150.31
Other Income1.890.750.7015.537.99
Total Income37.65-7.9%40.5736.5540.3040.87158.30
Interest1.631.431.181.611.605.82
Expenditure-40.51-1.5%-39.31-36.02-39.97-39.90-155.24
PBDT000000
EBITDA-1.93-12.9%3.352.212.15-1.715.96
Depreciation-1.19-1.41-1.20-1.21-1.25-5.07
EBIT-3.12-5.4%1.941.010.94-2.960.89
PBT-2.86-404.3%0.510.530.330.942.31
Tax000000
Equity000000
OPM-8.001.281.480.842.661.00
Net Profit-2.86-404.3%0.510.530.330.942.31
NPM-8.001.281.480.842.661.00
EPS-1.060.210.220.1400.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue150.31+5.5%142.46-1.0%143.93+5.2%136.80+12.5%121.56+44.9%83.87
Other Income7.9912.518.662.132.793.17
Total Income158.30+2.1%154.97+1.6%152.59+9.8%138.93+11.7%124.35+42.9%87.04
Expenditure-155.24-4.7%-148.24-0.6%-147.37-8.5%-135.80-10.4%-122.99-31.9%-93.26
Interest-5.82-4.90-5.45-6.39-6.58-6.44
PBDT000000
EBITDA5.96+6.0%5.62-33.3%8.43-39.2%13.87+19.4%11.62+203.4%3.83
Depreciation-5.07-6.50-6.42-6.48-6.47-6.78
EBIT0.89+201.1%-0.88-143.8%2.01-72.8%7.39+43.5%5.15+274.6%-2.95
PBT2.31-65.7%6.73+28.9%5.22+66.8%3.13+130.1%1.36+121.9%-6.22
Tax000000
Equity023.410000
OPM (%)1.004.343.002.001.00-7.00
Net Profit2.31-65.7%6.73+28.9%5.22+66.8%3.13+130.1%1.36+121.9%-6.22
NPM (%)1.004.343.002.001.00-7.00
EPS (Rs)0.97-68.0%3.03+30.0%2.33+50.3%1.55+89.0%0.82+123.8%-3.45
CEPS0.9532.331.550.82-3.45

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue38.37+32.8%39.3035.3438.5428.90142.46
Other Income0.851.265.610.857.4612.81
Total Income39.22+7.9%40.5640.9539.3936.36155.27
Interest1.181.611.601.711.234.90
Expenditure-39.07-17.3%-40.73-40.40-38.90-33.30-149.04
PBDT000000
EBITDA2.02+234.7%1.67-23.12-1.505.01
Depreciation-1.54-1.49-1.46-1.77-1.67-6.69
EBIT0.48+115.1%0.18-3.461.35-3.17-1.68
PBT0.15-95.1%00.530.493.066.23
Tax000000
Equity0000023.41
OPM0.380.001.291.248.424.01
Net Profit0.15-95.1%-0.170.530.493.066.23
NPM0.38-0.421.291.248.424.01
EPS0.09-93.6%-0.030.270.281.412.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue142.46-1.0%143.93
Other Income12.818.86
Total Income155.27+1.6%152.79
Expenditure-149.04-0.8%-147.81
Interest-4.90-5.45
PBDT00
EBITDA5.01-37.5%8.02
Depreciation-6.69-6.45
EBIT-1.68-207.0%1.57
PBT6.23+25.1%4.98
Tax00
Equity23.410
OPM (%)4.013.26
Net Profit6.23+25.1%4.98
NPM (%)4.013.26
EPS (Rs)2.89+29.6%2.23
CEPS2.862.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers