Uniparts India LtdAuto Components and EquipmentsINE244O01017Consolidated₹761.45+14.45 (+1.93%)
Valuation
Market Cap₹3.43K Cr
TTM PE17.55x
Forward PE15.86x
PEG2.11
Book Value₹192.82
P/B3.94x
TTM EPS₹43.30
Fwd EPS₹47.89
TTM Revenue₹1.35K Cr
TTM PAT₹195.51 Cr
TTM EBITDA₹302.23 Cr
TTM EBIT₹255.33 Cr
Last Qtr PAT₹54.43 Cr
Last Qtr EBITDA₹83.41 Cr
Last Qtr EBIT₹71.52 Cr
Profitability
ROE22.46%
ROCE28.17%
TTM NPM14.53%
TTM EBITDA %22.46%
Curr OPM14.19%
Last OPM15.94%
Curr NPM—
Last NPM—
Curr EPS₹12.05
Last EPS₹12.54
Balance sheet
Equity₹45.14 Cr
Reserve₹825.30 Cr
Total Debt₹92.16 Cr
D/E0.11x
Interest %7.07%
Curr Interest₹3.85 Cr
Price / range
Close₹759.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.41%
1W+5.37%
1M-7.22%
3M+3.07%
6M+40.97%
1Y+49.56%
2Y+70.87%
3Y+34.48%
5Y—
Diwali+58.01%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr38.4311.12%
BOSCHLTD50925.00₹1.50L Cr43.1723.44%
BHARATFORG1812.80₹86.67K Cr122.747.49%
UNOMINDA1196.90₹69.07K Cr57.4118.90%
SONACOMS893.70₹55.59K Cr74.4811.50%
SCHAEFFLER3507.20₹54.82K Cr33.6629.98%
TIINDIA2250.50₹43.55K Cr71.9214.31%
ENDURANCE2507.10₹35.27K Cr34.6814.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue214.36+21.6%191.57195.63183.69176.22717.22
Other Income44.018.4225.9233.9237.67103.30
Total Income258.38+20.8%199.99221.54217.61213.89820.52
Interest2.311.981.881.481.395.96
Expenditure-188.55-17.0%-169.48-174.01-161.40-161.17-644.38
PBDT000000
EBITDA34.16+51.2%30.1529.6130.0322.59103.49
Depreciation-6.04-6.08-6.11-6.26-6.15-24.69
EBIT28.12+71.0%24.0723.5023.7716.4478.80
PBT69.82+32.4%30.5147.5353.4152.72173.34
Tax-8.23-7.51-6.21-6.48-5.38-23.11
Equity45.1645.1445.140045.14
OPM27.0215.2621.4529.0829.9221.13
Net Profit61.60+30.1%2341.3346.9347.34150.23
NPM23.8411.5018.6625.5526.8718.31
EPS13.64+30.0%5.0916.9210.4010.4933.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue717.22+25.0%573.82-18.6%704.67-24.2%929.24
Other Income103.3071.2192.3048.32
Total Income820.52+27.2%645.03-19.1%796.96-18.5%977.56
Expenditure-644.38-17.1%-550.32+13.4%-635.14+19.9%-792.48
Interest-5.96-5.03-2.02-3.18
PBDT0000
EBITDA103.49+90.7%54.27-45.1%98.93-40.4%165.99
Depreciation-24.69-25.74-27.38-26.05
EBIT78.80+176.2%28.53-60.1%71.55-48.9%139.94
PBT173.34+83.0%94.71-41.5%161.83-12.6%185.08
Tax-23.11-11.78-20.42-35.55
Equity45.1445.1300
OPM (%)21.1314.6820.0019.00
Net Profit150.23+81.2%82.93-41.4%141.41-5.4%149.53
NPM (%)18.3112.8618.0015.00
EPS (Rs)33.28+81.2%18.37-42.4%31.91-5.6%33.81
CEPS33.2518.3731.3333.13

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue378.51+36.7%347.38338.93281276.831,170.40
Other Income5.207.820.515.695.9017.61
Total Income383.71+35.7%355.19339.43286.70282.731,188.01
Interest3.853.413.262.702.4010.45
Expenditure-310.84-33.9%-280.64-273.18-239.05-232.22-978.95
PBDT000000
EBITDA83.41+43.7%81.9780.855658.05247.19
Depreciation-11.89-11.82-11.84-11.35-11.04-45.29
EBIT71.52+52.1%70.1569.0144.6547.01201.90
PBT72.87+44.3%74.5666.2644.2250.51205.64
Tax-18.45-17.95-15.11-10.90-11.12-47.33
Equity45.1645.1445.140045.13
OPM18.9920.9919.5215.4317.8617.31
Net Profit54.43+38.2%56.6151.1533.3239.39158.32
NPM14.1915.9415.0711.6213.9313.33
EPS12.05+38.2%12.5411.337.388.7235.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,170.40+21.4%963.70-15.4%1,139.54-16.6%1,366.02
Other Income17.6121.229.3316.22
Total Income1,188.01+20.6%984.91-14.3%1,148.86-16.9%1,382.24
Expenditure-978.95-12.4%-870.64+11.7%-985.50+11.5%-1,114.01
Interest-10.45-8.28-5.64-5.97
PBDT0000
EBITDA247.19+69.8%145.60-27.7%201.40-32.2%297.01
Depreciation-45.29-44.26-41.72-39.03
EBIT201.90+99.2%101.34-36.5%159.68-38.1%257.98
PBT205.64+80.0%114.27-30.1%163.36-39.1%268.23
Tax-47.33-26.27-38.67-63.34
Equity45.1345.1300
OPM (%)17.3111.6014.2219.41
Net Profit158.32+79.9%88-29.4%124.69-39.1%204.89
NPM (%)13.338.9410.8514.82
EPS (Rs)35.07+79.8%19.50-30.7%28.13-39.3%46.32
CEPS35.0419.5027.6245.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2027Interim Dividend912 Aug 2026
2026Interim Dividend716 Feb 2026
Special Dividend22.523 Oct 2025
2026Interim Dividend8.2514 Aug 2025
2025Interim Dividend7.512 Feb 2025
2025Interim Dividend6.7521 Aug 2024
2024Interim Dividend621 Feb 2024
2024Interim Dividend824 Nov 2023
2024Interim Dividend607 Jun 2023
2023Interim Dividend8.2524 Feb 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers