Aether Industries LtdSpecialty ChemicalsINE0BWX01014Consolidated₹1542.85+41.00 (+2.73%)
Valuation
Market Cap₹20.45K Cr
TTM PE81.87x
Forward PE82.77x
PEG13.85
Book Value₹195.44
P/B7.88x
TTM EPS₹18.82
Fwd EPS₹18.61
TTM Revenue₹1.30K Cr
TTM PAT₹249.24 Cr
TTM EBITDA₹406.48 Cr
TTM EBIT₹327.68 Cr
Last Qtr PAT₹68.00 Cr
Last Qtr EBITDA₹110.44 Cr
Last Qtr EBIT₹88.75 Cr
Profitability
ROE9.61%
ROCE10.65%
TTM NPM19.23%
TTM EBITDA %31.36%
Curr OPM19.30%
Last OPM18.77%
Curr NPM—
Last NPM—
Curr EPS₹5.12
Last EPS₹4.77
Balance sheet
Equity₹132.73 Cr
Reserve₹2.46K Cr
Total Debt₹675.19 Cr
D/E0.26x
Interest %7.81%
Curr Interest₹5.31 Cr
Price / range
Close₹1540.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.64%
1W-2.78%
1M-7.71%
3M-2.35%
6M+23.17%
1Y+103.57%
2Y+82.11%
3Y+72.55%
5Y—
Diwali+71.28%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1510.20₹1.54L Cr57.2724.24%
SRF2458.70₹72.88K Cr31.9314.92%
FLUOROCHEM4613.30₹50.68K Cr75.038.52%
NAVINFLUOR8785.00₹45.02K Cr48.0321.02%
HSCL562.05₹28.36K Cr33.1216.73%
DEEPAKNTR1578.40₹21.53K Cr20.2616.40%
AETHER1540.70₹20.45K Cr81.879.61%
AARTIIND447.55₹16.23K Cr21.6711.95%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue274.51+22.2%256.51237.31257.14224.72940.17
Other Income4.659.869.670.689.6721.54
Total Income279.17+19.1%266.37246.98257.82234.39961.71
Interest3.253.544.612.571.8112.24
Expenditure-208.82-22.7%-200.47-197.11-183.70-170.20-717.75
PBDT000000
EBITDA89.44+24.9%79.7561.7891.7471.60295.44
Depreciation-20.50-20.17-16.97-15.73-15.27-60.78
EBIT68.94+22.4%59.5844.8176.0156.33234.66
PBT70.35+14.4%65.8948.5571.7861.50234.98
Tax-18.46-17.58-10.61-19.82-17.93-61.37
Equity132.73132.71132.68132.610132.68
OPM25.2024.7419.6627.8427.3724.43
Net Profit51.89+19.1%48.3137.9451.9643.57173.61
NPM18.5918.1415.3620.1519.3918.05
EPS3.91+18.8%3.642.863.923.2913.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue940.17+19.2%788.52+32.4%595.67-8.5%651.07
Other Income21.5444.3244.2616.57
Total Income961.71+15.5%832.83+30.1%639.93-4.2%667.64
Expenditure-717.75-16.5%-616.07-20.3%-512.15-3.9%-493.16
Interest-12.24-10.23-8.52-5.09
PBDT0000
EBITDA295.44+31.0%225.48+71.5%131.46-29.4%186.25
Depreciation-60.78-42.80-39.42-23.25
EBIT234.66+28.5%182.68+98.5%92.04-43.5%163
PBT234.98+14.7%204.89+79.7%114.02-34.7%174.48
Tax-61.37-52.80-25.92-44.06
Equity132.68132.5900
OPM (%)24.4324.6018.0026.00
Net Profit173.61+14.1%152.09+72.6%88.10-32.4%130.42
NPM (%)18.0518.2614.0020.00
EPS (Rs)13.09+14.1%11.47+9.6%10.47+0.0%10.47
CEPS13.0811.4710.4710.47

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue347.22+26.2%326.56305.12317.12275.101,160.14
Other Income5.087.6911.220.118.6920.93
Total Income352.29+24.1%334.25316.34317.23283.791,181.07
Interest5.315.586.143.923.2318.09
Expenditure-263.78-27.5%-250.79-247-227.72-206.84-881.01
PBDT000000
EBITDA110.44+25.5%102.7782.68110.5988.02363.64
Depreciation-21.69-21.42-18.42-17.27-16.53-66.42
EBIT88.75+24.1%81.3564.2693.3271.49297.22
PBT88.52+19.2%83.4568.0287.1774.27291.09
Tax-20.52-20.70-14.01-22.70-20.31-71.62
Equity132.73132.71132.6800132.68
OPM25.1324.9721.5027.4826.1724.65
Net Profit68+26.0%62.7554.0164.4853.96219.46
NPM19.3018.7717.0720.3319.0118.58
EPS5.12+25.8%4.774.074.864.0716.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,160.14+38.3%838.69+40.2%598.17-8.1%651.07
Other Income20.9341.6439.2116.57
Total Income1,181.07+34.2%880.33+38.1%637.38-4.5%667.64
Expenditure-881.01-34.4%-655.47-27.5%-514.10-4.2%-493.16
Interest-18.09-12.93-8.52-5.09
PBDT0000
EBITDA363.64+50.8%241.16+82.3%132.26-29.0%186.25
Depreciation-66.42-45.01-39.67-23.25
EBIT297.22+51.5%196.15+111.8%92.59-43.2%163
PBT291.09+36.7%212.99+94.5%109.51-37.2%174.48
Tax-71.62-54.57-27.02-44.06
Equity132.68132.5900
OPM (%)24.6524.1917.1826.13
Net Profit219.46+38.5%158.42+92.0%82.49-36.8%130.42
NPM (%)18.5818.0012.9419.53
EPS (Rs)16.55+38.5%11.95+92.1%6.22-40.6%10.47
CEPS16.5311.956.2210.47

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers